| Revenue | DKK 12K | +409000% |
| EBITDA | DKK 12K | +78513% |
| Net profit | DKK 8K | +1682% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.559 | 4.629 | 3.392 | -1.478 | 2.445 | 1.309 | 1.342 | 1.356 | 868 | 0 | 12 |
| Staff expenses | -4.388 | -2.672 | -3.021 | -2.660 | -2.111 | -1.295 | -1.235 | -1.257 | -804 | -0 | -0 |
| EBITDA | 467 | 282 | 370 | 266 | 334 | 14 | 107 | 99 | 64 | 0 | 12 |
| Depreciation & amort. | 57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 410 | 224 | 370 | 266 | 334 | 14 | 107 | 99 | 64 | 0 | 12 |
| Net financials | -38 | -4 | 2 | -19 | -83 | -6 | -2 | 463 | 255 | -0 | -0 |
| Profit before tax | 372 | 220 | 373 | 247 | 251 | 8 | 105 | 562 | 319 | 1 | 11 |
| Tax | 106 | 72 | 104 | 64 | 56 | 7 | 30 | 78 | 47 | 0 | 3 |
| Net profit | 266 | 149 | 269 | 184 | 194 | 1 | 75 | 484 | 272 | 0 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 1.143 | 1.703 | 1.923 | 2.403 | 1.769 | 1.901 | 2.434 | 2.481 | 2.664 | 2.671 |
| Equity | 592 | 741 | 1.010 | 1.193 | 1.388 | 1.389 | 1.464 | 1.948 | 2.219 | 2.663 | 2.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 402 | 693 | 730 | 1.015 | 380 | 437 | 486 | 262 | 0 | 0 |
| Total debt | 801 | 402 | 693 | 730 | 1.015 | 380 | 437 | 486 | 262 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JI Management | Management | 2010 | — | — |
RE Management | Management | 2021 | — | — |
JJ Management | Management | 2016 | — | — |
RO Founder | Founder | 2010 | — | — |
SK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Silcowitz | Chief Executive Officer | 0 companies |
| Juha Ilkka Alitalo | Management | 0 companies |
| Robert Erik Ragnar Berglund | Management | 0 companies |
| Jani Juhani Koskinen | Management | 0 companies |
| Reima OY | Founder | 0 companies |
| Sari Katriina Pohjonen | Management | 0 companies |
| Elina Maarit Björklund | Board of Directors | 0 companies |