| Revenue | DKK -139K | -435% |
| EBITDA | DKK -293K | -113% |
| Net profit | DKK -737K | -494% |
| Total assets | DKK 43,5M | -6% |
| Equity | DKK 23,1M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 140 | -112 | -66 | 148 | 181 | 18 | -330 | 347 | -10 | -38 | 12 | 41 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -34 | -118 | -141 | -179 | -153 |
| EBITDA | -78 | 140 | -112 | -66 | 132 | 181 | 18 | -370 | 346 | -44 | -156 | -128 | -137 | -293 |
| Depreciation & amort. | -12 | -49 | -168 | -295 | -298 | -245 | -308 | -359 | -421 | -473 | -508 | -639 | -687 | -639 |
| EBIT | -90 | 91 | -280 | -361 | -166 | -65 | -290 | -729 | -75 | -518 | -663 | -768 | -824 | -931 |
| Net financials | -124 | -203 | -363 | -213 | -121 | -187 | -1.826 | 406 | -150 | -70 | -3.882 | 681 | 908 | 206 |
| Profit before tax | -215 | -111 | -643 | -574 | -287 | -252 | -2.116 | -323 | -225 | -587 | -4.545 | -87 | 84 | -725 |
| Tax | -54 | -40 | -159 | -106 | -25 | -41 | -161 | -160 | -60 | -19 | -92 | -154 | -103 | 11 |
| Net profit | -161 | -72 | -484 | -468 | -261 | -211 | -1.956 | -163 | -166 | -568 | -4.453 | 68 | 187 | -737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.524 | 13.495 | 13.523 | 13.342 | 13.063 | 47.334 | 51.148 | 51.031 | 51.279 | 51.473 | 47.729 | 45.613 | 46.319 | 43.535 |
| Equity | 575 | 503 | 19 | 6.319 | 6.058 | 5.847 | 3.891 | 3.729 | 3.563 | 2.995 | 23.542 | 23.610 | 23.797 | 23.060 |
| Long-term debt | 0 | 6.669 | 6.540 | 6.431 | 6.297 | 6.311 | 6.134 | 5.974 | 5.911 | 5.739 | 5.513 | 5.286 | 5.089 | 4.906 |
| Short-term debt | 2.948 | 6.316 | 6.951 | 592 | 708 | 35.176 | 41.123 | 41.329 | 41.805 | 42.739 | 18.673 | 16.717 | 17.433 | 15.569 |
| Total debt | 2.948 | 12.984 | 13.492 | 7.023 | 7.005 | 41.487 | 47.257 | 47.302 | 47.716 | 48.478 | 24.186 | 22.004 | 22.522 | 20.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTIAN KAASGAARD HOLDING, HERNING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Kaasgaard | Management | 0 companies |