| Revenue | DKK -65K | -103% |
| EBITDA | DKK -260K | -172% |
| Net profit | DKK 1,2M | +285% |
| Total assets | DKK 4,4M | +151% |
| Equity | DKK 3,7M | +210% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -192 | -339 | -5 | 0 | -5 | 2.217 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.631 | -195 |
| EBITDA | -50 | -195 | -191 | -149 | -218 | -17 | -7 | -200 | -344 | -5 | 0 | -5 | 361 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -88 |
| EBIT | -50 | -195 | -191 | -149 | -218 | -17 | -7 | -200 | -344 | -5 | 0 | -5 | 358 | -348 |
| Net financials | 354 | 708 | 1.201 | -40 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 32 | 235 | 1.574 |
| Profit before tax | 304 | 513 | 1.009 | -189 | -218 | -17 | -7 | -200 | -344 | -5 | 0 | 27 | 593 | 1.226 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 1 | 275 | -0 |
| Net profit | 304 | 513 | 1.009 | -189 | -218 | -17 | -7 | -200 | -344 | -4 | 0 | 26 | 319 | 1.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.318 | 942 | 1.882 | 1.696 | 1.459 | 1.428 | 1.428 | 1.231 | 892 | 893 | 893 | 927 | 1.738 | 4.363 |
| Equity | 324 | 836 | 1.846 | 1.657 | 1.439 | 1.421 | 1.415 | 1.215 | 871 | 868 | 868 | 883 | 1.186 | 3.675 |
| Long-term debt | 0 | 86 | 16 | 19 | 0 | 1 | 3 | 8 | 15 | 20 | 20 | 22 | 20 | 0 |
| Short-term debt | 994 | 20 | 20 | 20 | 20 | 5 | 10 | 8 | 5 | 5 | 5 | 22 | 531 | 688 |
| Total debt | 994 | 106 | 36 | 39 | 20 | 6 | 13 | 15 | 20 | 25 | 25 | 44 | 551 | 688 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|