| Revenue | DKK -43K | -100% |
| EBITDA | DKK -43K | +100% |
| Net profit | DKK 1,1M | -87% |
| Total assets | DKK 32,8M | -75% |
| Equity | DKK 32M | -72% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -31 | -39 | -389 | -13.925 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 119 | -31 | -39 | -389 | -13.925 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 119 | -31 | -39 | -389 | -13.925 | -43 |
| Net financials | 0 | 17.103 | -14.140 | 9.722 | 46.048 | 22.020 | 1.217 |
| Profit before tax | — | 17.222 | -14.170 | 9.683 | 45.659 | 8.095 | 1.174 |
| Tax | -0 | 33 | 113 | 131 | 86 | 65 | 107 |
| Net profit | — | 17.188 | -14.284 | 9.551 | 45.574 | 8.029 | 1.067 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 73.349 | 60.071 | 65.463 | 106.535 | 129.432 | 32.826 |
| Equity | — | 73.070 | 55.451 | 65.002 | 106.276 | 114.404 | 31.971 |
| Long-term debt | 0 | 117 | 4.367 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 163 | 253 | 461 | 259 | 15.028 | 855 |
| Total debt | 0 | 279 | 4.620 | 461 | 259 | 15.028 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AF Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Timothy William Hinks | Chairman | 0 companies |
| Nishit Navin Haria | Chairman | 0 companies |