| Revenue | DKK -33K | +0% |
| EBITDA | DKK -33K | +0% |
| Net profit | DKK 55K | +151% |
| Total assets | DKK 324,1M | +5% |
| Equity | DKK 285K | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -34 | -37 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -34 | -37 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -34 | -37 | -32 | -32 |
| Net financials | 31.621 | 97.691 | -9 | -81 | 80 |
| Profit before tax | 31.593 | 97.657 | -46 | -114 | 47 |
| Tax | -18 | -10 | -10 | -7 | -7 |
| Net profit | 31.611 | 97.667 | -36 | -106 | 55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 625.183 | 286.837 | 300.586 | 309.569 | 324.134 |
| Equity | 158.940 | 373 | 337 | 230 | 285 |
| Long-term debt | 466.183 | 286.374 | 283.851 | 286.086 | 286.086 |
| Short-term debt | 61 | 90 | 16.399 | 23.253 | 37.764 |
| Total debt | 466.244 | 286.464 | 300.250 | 309.338 | 323.849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2025 |
| Former (3) | ||
KB Management | Management | 2010 – 2012 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
MS Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Former (8) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2025 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Timothy William Hinks | Chairman | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Nishit Navin Haria | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |