| Revenue | DKK -15K | +23% |
| EBITDA | DKK -15K | -23% |
| Net profit | DKK -247K | -454% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK 3,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -8 | -8 | -13 | -12 | -36 | -12 | -13 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -7 | -5 | -8 | -8 | -13 | -12 | -36 | -12 | -13 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -7 | -5 | -8 | -8 | -13 | -12 | -36 | -12 | -13 | -12 | -15 |
| Net financials | -5 | 0 | 0 | 0 | 0 | 1.817 | -45 | -59 | 72 | 2.542 | 312 | 22 | -222 |
| Profit before tax | -8 | -7 | -7 | -5 | -8 | 1.808 | -58 | -71 | 36 | 2.530 | 299 | 9 | -237 |
| Tax | 2 | -1 | -2 | 1 | -2 | -2 | -4 | 10 | 61 | -0 | -0 | -60 | 9 |
| Net profit | -10 | -6 | -5 | -6 | -6 | 1.810 | -54 | -82 | -25 | 2.530 | 299 | 70 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 12 | 13 | 13 | 15 | 1.702 | 1.621 | 1.431 | 1.350 | 3.823 | 4.001 | 4.018 | 3.648 |
| Equity | 12 | 6 | 1 | -5 | -11 | 1.695 | 1.545 | 1.356 | 1.220 | 3.637 | 3.822 | 3.773 | 3.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 12 | 18 | 26 | 7 | 76 | 76 | 130 | 186 | 136 | 143 | 134 |
| Total debt | 6 | 6 | 12 | 18 | 26 | 7 | 76 | 76 | 130 | 186 | 136 | 143 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|