| Revenue | DKK 52K | +7% |
| EBITDA | DKK 52K | +7% |
| Net profit | DKK 6K | -99% |
| Total assets | DKK 6M | +84% |
| Equity | DKK 50K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | 20 | 122 | 787 | 173 | -74 | -23 | -4 | -11 | -28 | -287 | 49 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | 20 | 122 | 787 | 114 | -74 | -23 | -4 | -11 | -28 | -287 | 49 | 52 |
| Depreciation & amort. | -0 | -0 | -5 | -26 | -27 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 15 | 96 | 760 | 103 | -74 | -23 | -4 | -11 | -28 | -287 | 49 | 52 |
| Net financials | 0 | 53 | -84 | -60 | -263 | -85 | 220 | -11 | 92 | 2 | -191 | -504 | 474 | -96 |
| Profit before tax | -5 | 46 | -69 | 36 | 497 | 19 | 145 | -35 | 88 | -9 | -219 | -791 | 522 | -44 |
| Tax | -0 | -5 | -3 | 8 | 144 | 16 | -19 | -0 | -10 | -7 | -0 | -0 | -35 | -50 |
| Net profit | -5 | 51 | -66 | 28 | 353 | 2 | 164 | -35 | 98 | -2 | -219 | -791 | 557 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 53 | 1.207 | 1.999 | 995 | 1.238 | 1.258 | 1.446 | 2.703 | 2.780 | 3.483 | 3.465 | 3.262 | 5.988 |
| Equity | -13 | 38 | -27 | 1 | 354 | 356 | 521 | 486 | 584 | 582 | 277 | -513 | 44 | 50 |
| Long-term debt | 0 | 0 | 735 | 718 | 12 | 0 | 0 | 0 | 1.160 | 1.194 | 480 | 3.200 | 0 | 1.478 |
| Short-term debt | 13 | 15 | 499 | 1.275 | 629 | 881 | 738 | 960 | 959 | 1.004 | 2.726 | 779 | 3.218 | 4.460 |
| Total debt | 13 | 15 | 1.234 | 1.994 | 641 | 881 | 738 | 960 | 2.119 | 2.198 | 3.206 | 3.979 | 3.218 | 5.938 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|