| Revenue | DKK -10K | +28% |
| EBITDA | DKK -10K | -28% |
| Net profit | DKK -462K | -1645% |
| Total assets | DKK 370K | -54% |
| Equity | DKK 236K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 399 | 541 | 202 | 162 | 73 | 68 | -0 | — | 193 | -7 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -582 | -241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 318 | -41 | -40 | 162 | 73 | 68 | -0 | -0 | 193 | -7 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -103 | -103 | -103 | -103 | -103 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 318 | -41 | -40 | 59 | -30 | -35 | -103 | -103 | 193 | -7 | -7 | -7 | -10 |
| Net financials | 217 | -133 | -179 | 72 | -2 | 652 | 61 | 263 | -170 | 174 | 214 | -296 | 37 | -452 |
| Profit before tax | 196 | 185 | -221 | 33 | 58 | 623 | 26 | 159 | -274 | 367 | 207 | -303 | 30 | -462 |
| Tax | -6 | 78 | -5 | 5 | 3 | -21 | -11 | -23 | -16 | 13 | -1 | -0 | -0 | -0 |
| Net profit | 202 | 106 | -216 | 28 | 55 | 644 | 37 | 182 | -257 | 354 | 208 | -303 | 30 | -462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 674 | 506 | 407 | 1.325 | 1.696 | 1.475 | 1.369 | 1.116 | 1.161 | 1.296 | 936 | 803 | 370 |
| Equity | — | 454 | 238 | 266 | 323 | 967 | 804 | 952 | 694 | 1.049 | 1.207 | 786 | 698 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 219 | 268 | 141 | 1.000 | 548 | 671 | 418 | 422 | 113 | 90 | 150 | 105 | 134 |
| Total debt | 142 | 219 | 268 | 141 | 1.002 | 729 | 671 | 418 | 422 | 113 | 90 | 150 | 105 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|