| Revenue | DKK -6K | -278% |
| EBITDA | DKK -6K | -278% |
| Net profit | DKK -21K | -28% |
| Total assets | DKK 122K | +2% |
| Equity | DKK 43K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 200 | 146 | 59 | 148 | -467 | 62 | 111 | -31 | 178 | 131 | 104 | 3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 200 | 146 | 59 | 148 | -467 | 62 | 111 | -31 | 178 | 131 | 104 | 3 | -6 |
| Depreciation & amort. | 116 | -132 | -109 | -89 | -77 | -153 | -0 | -0 | -0 | -10 | -15 | -10 | -0 | -0 |
| EBIT | 67 | 68 | 37 | -31 | 71 | -620 | 62 | 111 | -31 | 168 | 116 | 93 | 3 | -6 |
| Net financials | -18 | -20 | -22 | -16 | 97 | -29 | -10 | -9 | -6 | -12 | 1 | -4 | -20 | -17 |
| Profit before tax | 49 | 48 | 15 | -47 | 169 | -649 | 52 | 102 | -37 | 156 | 118 | 89 | -16 | -23 |
| Tax | 15 | 10 | 17 | -10 | 39 | 0 | -129 | 22 | -8 | 34 | 26 | 21 | 0 | -2 |
| Net profit | 35 | 38 | -2 | -38 | 130 | -649 | 180 | 79 | -29 | 122 | 92 | 69 | -16 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 496 | 569 | 653 | 844 | 269 | 304 | 490 | 426 | 335 | 226 | 179 | 120 | 122 |
| Equity | 187 | 225 | 223 | 185 | 315 | -334 | -153 | -74 | -103 | 19 | 111 | 179 | 64 | 43 |
| Long-term debt | 94 | 70 | 44 | 16 | 48 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 184 | 284 | 447 | 481 | 247 | 457 | 564 | 529 | 316 | 115 | 0 | 56 | 79 |
| Total debt | 305 | 254 | 328 | 463 | 529 | 603 | 457 | 564 | 529 | 316 | 115 | 0 | 56 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|