| Revenue | DKK 3M | +130% |
| EBITDA | DKK 988K | +271% |
| Net profit | DKK -6,2M | -204% |
| Total assets | DKK 63,3M | -5% |
| Equity | DKK 48M | -12% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -107 | 910 | 941 | 620 | 1.028 | 896 | 2.743 | 3.379 | 3.091 | -1.030 | 1.858 | 1.288 | 2.969 |
| Staff expenses | -0 | -0 | -138 | -138 | -139 | -263 | -358 | -757 | -2.133 | -2.434 | -2.436 | -2.018 | -2.394 | -1.865 | -1.980 |
| EBITDA | — | — | -245 | 772 | 801 | 357 | 670 | 139 | 611 | 945 | 655 | -3.073 | -537 | -577 | 988 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -181 | -100 | -231 | -182 | -194 | -197 | -194 | -182 | -100 | -107 | -111 |
| EBIT | — | — | -245 | 727 | 620 | 256 | 440 | -42 | 417 | 748 | 462 | -3.256 | -636 | -684 | 877 |
| Net financials | 0 | 0 | 7.146 | 6.795 | 5.586 | 6.521 | 7.213 | 5.826 | 1.444 | 4.829 | 3.529 | 4.319 | 3.447 | 6.728 | -6.912 |
| Profit before tax | — | — | 6.901 | 7.522 | 6.207 | 6.778 | 7.653 | 5.784 | 1.861 | 5.577 | 3.990 | 1.063 | 2.811 | 6.044 | -6.034 |
| Tax | -0 | -0 | -41 | 149 | 85 | -174 | 190 | -216 | -486 | 653 | 6 | -445 | -189 | 84 | 193 |
| Net profit | — | — | 6.941 | 7.373 | 6.122 | 6.951 | 7.462 | 6.000 | 2.348 | 4.925 | 3.984 | 1.508 | 3.000 | 5.960 | -6.227 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 18.249 | 34.463 | 36.285 | 48.708 | 46.949 | 52.806 | 57.028 | 49.167 | 59.356 | 50.541 | 52.198 | 66.804 | 63.266 |
| Equity | — | — | 15.694 | 22.797 | 28.641 | 35.503 | 38.965 | 44.464 | 42.812 | 45.737 | 45.698 | 46.204 | 49.205 | 54.682 | 47.962 |
| Long-term debt | 0 | 0 | 0 | 1.362 | 1.331 | 1.300 | 2.861 | 2.770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2.555 | 10.304 | 6.313 | 11.906 | 5.122 | 5.571 | 14.212 | 3.417 | 13.627 | 4.337 | 2.993 | 12.106 | 15.277 |
| Total debt | 0 | 0 | 2.555 | 11.666 | 7.644 | 13.206 | 7.984 | 8.341 | 14.212 | 3.417 | 13.627 | 4.337 | 2.993 | 12.106 | 15.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Theiss Holm | Founder | 0 companies |
| Anna Charlotta Holm | Chairman | 0 companies |
| Hans Henrik Wurlitzer | Chairman | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Ole Bjerre Christiansen | Board of Directors | 0 companies |
| Gurli Bartholin | Board of Directors | 0 companies |