| Revenue | — | — |
| EBITDA | DKK -740K | -199% |
| Net profit | DKK -369K | -142% |
| Total assets | DKK 9,8M | +20% |
| Equity | DKK 6,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.400 | -442 | -4.269 | 3.905 | -793 | 849 | 744 | -740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.400 | -442 | -4.269 | 3.905 | -793 | 849 | 744 | -740 |
| Net financials | 4.851 | -295 | -1.811 | 1.737 | 36 | 1.161 | 1.009 | 578 |
| Profit before tax | 6.290 | -737 | -4.422 | 3.982 | -758 | 1.028 | 871 | -301 |
| Tax | 85 | -157 | -64 | -57 | -16 | 10 | -15 | 68 |
| Net profit | 6.204 | -580 | -4.358 | 4.039 | -742 | 1.018 | 886 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.721 | 9.933 | 2.332 | 6.296 | 5.599 | 7.096 | 8.182 | 9.835 |
| Equity | 6.984 | 6.405 | 2.046 | 6.085 | 5.343 | 6.361 | 7.248 | 6.879 |
| Long-term debt | 9.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 987 | 3.528 | 171 | 211 | 255 | 735 | 934 | 2.956 |
| Total debt | 10.737 | 3.528 | 171 | 211 | 255 | 735 | 934 | 2.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2021 | — | — |
BK Management | Management | 2013 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Birgitte Kiær Ahring | Management | 0 companies |
| Klara Gjerding | Chief Executive Officer | 0 companies |