| Revenue | DKK 4,7M | -2% |
| EBITDA | DKK 726K | -23% |
| Net profit | DKK 510K | -21% |
| Total assets | DKK 4,9M | -8% |
| Equity | DKK 2,4M | -5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.599 | 4.155 | 4.319 | 4.844 | 4.731 |
| Staff expenses | -3.902 | -3.713 | -3.471 | -3.906 | -4.005 |
| EBITDA | 697 | 442 | 848 | 938 | 726 |
| Depreciation & amort. | -47 | -70 | -61 | -59 | -42 |
| EBIT | 650 | 372 | 787 | 879 | 684 |
| Net financials | -30 | -55 | -75 | -49 | -29 |
| Profit before tax | 620 | 317 | 711 | 830 | 655 |
| Tax | 138 | 70 | 157 | 183 | 145 |
| Net profit | 482 | 247 | 555 | 647 | 510 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.111 | 4.366 | 6.006 | 5.386 | 4.947 |
| Equity | 2.272 | 2.069 | 2.399 | 2.495 | 2.365 |
| Long-term debt | 451 | 72 | 151 | 193 | 140 |
| Short-term debt | 3.379 | 2.218 | 3.445 | 2.696 | 2.435 |
| Total debt | 3.830 | 2.291 | 3.596 | 2.889 | 2.575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vintervad Søborg | Management | 0 companies |
| Pernille Søborg-Bech | Board of Directors | 0 companies |
| Jørgen Ove Jensen | Board of Directors | 0 companies |
| Henrik Uhrenholdt Andersen | Board of Directors | 0 companies |
| Henrik Moltsen Oddershede | Board of Directors | 0 companies |
| Palle Nyholm Thomsen | Chairman | 0 companies |
| Jeanette Klit Jensen | Board of Directors | 0 companies |