| Revenue | DKK 7K | -96% |
| EBITDA | DKK 7K | -96% |
| Net profit | DKK -5K | -102% |
| Total assets | DKK 2,9M | +100% |
| Equity | DKK 460K | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 301 | -58 | -115 | 182 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | -58 | -115 | 182 | 7 |
| Depreciation & amort. | -30 | -27 | -12 | -12 | -12 |
| EBIT | 270 | -85 | -127 | 170 | -5 |
| Net financials | -2 | 1 | 2 | 0 | -1 |
| Profit before tax | 268 | -84 | -125 | 170 | -6 |
| Tax | -0 | -0 | -0 | -67 | -1 |
| Net profit | 268 | -84 | -125 | 237 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 825 | 552 | 407 | 1.473 | 2.950 |
| Equity | 438 | 353 | 228 | 465 | 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 199 | 179 | 1.008 | 2.490 |
| Total debt | 387 | 199 | 179 | 1.008 | 2.490 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (4) | ||
JM Management | Management | 2010 – 2015 |
MA Management | Management | 2015 – 2017 |
MT Management | Management | 2021 – 2022 |
JP Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Hansen | Management | 0 companies |
| Maria Auchenberg | Management | 0 companies |
| Maja Tini Jensen | Management | 0 companies |
| Michael Jæger Gatten | Management | 0 companies |
| John Per Hansen | Management | 0 companies |
| Kim Jensen | Chairman | 0 companies |
| Claudia Elisabeth Sønderskov Mathiasen | Chairman | 0 companies |
| Lise Kjær Hjort | Board of Directors | 0 companies |