| Revenue | DKK 419K | +5% |
| EBITDA | DKK 419K | +5% |
| Net profit | DKK 251K | -9% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 1,6M | +18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 3.524 | 3.993 | 3.069 | 965 | 316 | 1.088 | 516 | 425 | 438 | 570 | 401 | 419 |
| Staff expenses | -1.898 | -2.642 | -2.897 | -2.778 | -1.378 | -812 | -857 | -248 | -74 | -13 | -0 | -0 | -0 |
| EBITDA | 852 | 881 | 1.096 | 292 | -414 | -496 | 231 | 268 | 351 | 425 | 570 | 401 | 419 |
| Depreciation & amort. | -100 | -224 | -224 | -124 | -124 | -106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 752 | 657 | 872 | 168 | -538 | -602 | 231 | 268 | 351 | 425 | 570 | 401 | 419 |
| Net financials | -497 | -389 | -446 | -443 | -574 | -276 | -210 | -168 | -119 | -36 | -134 | -49 | -98 |
| Profit before tax | 254 | 269 | 426 | -276 | -1.112 | -878 | 21 | 100 | 232 | 389 | 437 | 352 | 322 |
| Tax | 69 | 79 | 126 | -59 | 118 | -0 | -0 | -0 | -0 | -0 | -244 | 77 | 71 |
| Net profit | 186 | 190 | 300 | -217 | -1.230 | -878 | 21 | 100 | 232 | 389 | 681 | 275 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.709 | 8.086 | 8.875 | 9.615 | 6.436 | 3.693 | 3.239 | 2.347 | 2.207 | 2.061 | 2.381 | 1.868 | 2.268 |
| Equity | 1.743 | 1.724 | 2.023 | 1.807 | 577 | -302 | -280 | -180 | 52 | 441 | 1.122 | 1.397 | 1.647 |
| Long-term debt | 3.182 | 2.855 | 4.030 | 6.392 | 2.728 | 3.204 | 2.026 | 1.969 | 1.195 | 864 | 0 | 0 | 0 |
| Short-term debt | 1.779 | 3.507 | 2.822 | 1.417 | 3.132 | 791 | 1.493 | 557 | 960 | 755 | 1.259 | 472 | 620 |
| Total debt | 4.961 | 6.362 | 6.852 | 7.809 | 5.859 | 3.994 | 3.519 | 2.527 | 2.155 | 1.619 | 1.259 | 472 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT Power Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thomsen | Management | 0 companies |