| Revenue | DKK 135K | -32% |
| EBITDA | DKK 135K | -32% |
| Net profit | DKK -78K | -1771% |
| Total assets | DKK 3,1M | -17% |
| Equity | DKK -66K | -679% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 326 | 352 | 353 | 397 | 270 | 287 | 300 | 210 | 0 | -600 | 197 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 218 | 229 | 184 | 186 | 184 | 189 | 200 | 205 | 0 | -2.150 | 197 | 135 |
| Depreciation & amort. | 70 | -70 | -70 | -72 | -72 | -75 | -75 | -76 | -79 | -79 | -31 | -33 | -42 |
| EBIT | 57 | 148 | 158 | 112 | 113 | 109 | 115 | 124 | 126 | -79 | -2.181 | 165 | 93 |
| Net financials | -100 | -78 | -82 | -86 | -76 | -73 | -81 | -53 | -56 | -57 | -110 | -169 | -171 |
| Profit before tax | -43 | 70 | 77 | 26 | 37 | 36 | 33 | 71 | 70 | -136 | -2.291 | -4 | -78 |
| Tax | -10 | 13 | 10 | -8 | 8 | 8 | -11 | 38 | 15 | -30 | -234 | -0 | -0 |
| Net profit | -33 | 56 | 66 | 34 | 29 | 28 | 44 | 33 | 54 | -106 | -2.058 | -4 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.069 | 6.098 | 6.042 | 6.033 | 6.014 | 6.016 | 5.927 | 5.924 | 5.946 | 5.720 | 3.668 | 3.727 | 3.078 |
| Equity | 2.191 | 2.247 | 2.314 | 2.348 | 2.276 | 2.253 | 2.192 | 2.225 | 2.280 | 2.074 | 16 | 11 | -66 |
| Long-term debt | 3.440 | 3.355 | 3.325 | 3.279 | 3.249 | 3.195 | 3.150 | 3.086 | 3.040 | 2.875 | 2.738 | 2.636 | 2.758 |
| Short-term debt | 249 | 292 | 190 | 200 | 276 | 346 | 375 | 365 | 363 | 538 | 914 | 1.079 | 387 |
| Total debt | 3.688 | 3.647 | 3.515 | 3.480 | 3.525 | 3.541 | 3.525 | 3.451 | 3.403 | 3.413 | 3.652 | 3.715 | 3.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Brandtberg | Founder | 0 companies |