| Revenue | DKK -33K | -13% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK 3M | +539% |
| Total assets | DKK 8,4M | +52% |
| Equity | DKK 7,7M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -8 | -8 | -8 | -9 | -9 | -10 | -10 | -10 | -14 | -27 | -22 | -37 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -4 | -8 | -8 | -9 | -9 | -10 | -10 | -10 | -14 | -27 | -22 | -37 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -4 | -8 | -8 | -9 | -9 | -10 | -10 | -10 | -14 | -27 | -22 | -37 | -33 |
| Net financials | -27 | 171 | 145 | 97 | 97 | 101 | 518 | 569 | 702 | 1.987 | 1.808 | 2.383 | 641 | 3.114 |
| Profit before tax | -15 | 167 | 136 | 88 | 88 | 92 | 508 | 558 | 691 | 1.973 | 1.781 | 2.361 | 604 | 3.081 |
| Tax | 1 | 2 | -2 | -3 | -3 | -2 | 2 | 1 | -10 | -6 | -26 | 86 | 135 | 85 |
| Net profit | -16 | 165 | 139 | 91 | 91 | 94 | 506 | 557 | 702 | 1.979 | 1.807 | 2.275 | 469 | 2.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 439 | 639 | 346 | 319 | 478 | 1.017 | 915 | 2.085 | 3.764 | 4.758 | 6.079 | 5.499 | 8.350 |
| Equity | 61 | 225 | 268 | 260 | 251 | 241 | 642 | 589 | 552 | 2.409 | 4.101 | 5.487 | 5.271 | 7.729 |
| Long-term debt | 247 | 0 | 221 | 0 | 63 | 207 | 134 | 216 | 350 | 505 | 0 | 0 | 0 | 445 |
| Short-term debt | 527 | 214 | 150 | 86 | 5 | 30 | 241 | 110 | 1.183 | 850 | 656 | 592 | 228 | 177 |
| Total debt | 774 | 214 | 372 | 86 | 69 | 236 | 375 | 326 | 1.533 | 1.355 | 656 | 592 | 228 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Founder | Founder | 2010 | — | — |
SN Management | Management | 2024 | — | — |
RK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Overskov | Founder | 0 companies |
| Sophie Nikoline Overskov Lohorst | Management | 0 companies |
| Rikke Kirstine Overskov | Management | 0 companies |