Riskpilot← Back to searchSign inGet full accessBRANDIATORS ApS
APSDissolvedCVR 32894267Toldbodgade 18, st.Activities of advertising agencies · NACE 7311Est. 201023 employees
Revenue 2021
DKK 14,4M
+9% vs 2020
EBITDA margin
1.5%
-83% vs 2020
Equity ratio
18.4%
Financial strength
Net profit 2021
DKK -237K
-173% vs 2020
| Revenue | DKK 14,4M | +9% |
| EBITDA | DKK 212K | -83% |
| Net profit | DKK -237K | -173% |
| Total assets | DKK 7,5M | -30% |
| Equity | DKK 1,4M | -70% |
| Employees | 23 | — |
Legal name
BRANDIATORS ApS
CVR number
32894267
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
11. maj 2010
Share capital
DKK 80.000
Employees
23 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Toldbodgade 18, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.456 | 9.396 | 15.809 | 23.280 | 27.492 | 12.302 | 14.962 | 13.092 | 13.229 | 14.418 |
| Staff expenses | -2.301 | -7.085 | -12.765 | -22.186 | -24.162 | -11.283 | -13.202 | -11.413 | -11.963 | -14.207 |
| EBITDA | 156 | 2.311 | 3.044 | 1.094 | 3.330 | 1.020 | 1.760 | 1.128 | 1.266 | 212 |
| Depreciation & amort. | -13 | -16 | -54 | -63 | -187 | -196 | -233 | -263 | -291 | -349 |
| EBIT | 143 | 2.295 | 2.990 | 1.032 | 3.143 | 823 | 1.526 | 865 | 976 | -138 |
| Net financials | -26 | -25 | -28 | -75 | -99 | -69 | -444 | -165 | -443 | -165 |
| Profit before tax | 117 | 2.270 | 2.962 | 956 | 3.044 | 755 | 1.082 | 700 | 533 | -302 |
| Tax | 33 | 570 | 741 | 234 | 700 | 179 | 266 | 163 | 209 | -66 |
| Net profit | 84 | 1.700 | 2.222 | 722 | 2.344 | 576 | 816 | 537 | 324 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.187 | 6.864 | 9.428 | 9.263 | 11.039 | 11.888 | 14.643 | 14.349 | 10.761 | 7.528 |
| Equity | 187 | 1.886 | 3.908 | 4.230 | 5.775 | 5.351 | 5.966 | 4.295 | 4.619 | 1.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 713 | 183 | 288 | 101 | 195 | 1.021 |
| Short-term debt | 999 | 4.975 | 5.504 | 4.994 | 4.518 | 6.326 | 8.381 | 9.884 | 5.929 | 5.125 |
| Total debt | 999 | 4.975 | 5.504 | 4.994 | 5.231 | 6.509 | 8.669 | 9.986 | 6.124 | 6.146 |
EBITDA margin
1.5%
This company
15.8%
Market median
-91% vs market
20122021
Equity ratio
18.4%
This company
38.2%
Market median
-52% vs market
20122021
Return on equity
-17.1%
This company
18.4%
Market median
-193% vs market
20122021
Net profit margin
-1.6%
This company
8.1%
Market median
-120% vs market
20122021
Asset turnover
1.92×
This company
1.12×
Market median
+71% vs market
20122021
Debt / equity
4.45×
This company
0.62×
Market median
-618% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRANDIATORS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
WaveCrest Holding A/S | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRANDIATORS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Casper Loiborg | Management | 0 companies |
| Sune Ernst Nielsen | Chairman | 0 companies |