| Revenue | DKK 77K | -53% |
| EBITDA | DKK 153K | -27% |
| Net profit | DKK -152K | -72% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK -491K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -454 | -205 | 165 | 77 |
| Staff expenses | -11 | -0 | -0 | -0 |
| EBITDA | -371 | -138 | 209 | 153 |
| Depreciation & amort. | 115 | -115 | -115 | -115 |
| EBIT | -486 | -253 | 95 | 38 |
| Net financials | -4 | -1.185 | -161 | -152 |
| Profit before tax | -490 | -1.438 | -66 | -114 |
| Tax | 36 | 34 | 22 | 38 |
| Net profit | -525 | -1.471 | -89 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.187 | 5.021 | 4.876 | 4.678 |
| Equity | 1.204 | -250 | -339 | -491 |
| Long-term debt | 2.200 | 3.348 | 3.243 | 3.247 |
| Short-term debt | 1.561 | 1.734 | 1.806 | 1.794 |
| Total debt | 3.761 | 5.082 | 5.048 | 5.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
OB Management | Management | 2010 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKIBBY HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
Foreningen af 29. marts 2016 | Company | 100.0% | 100.0% | 2016 |
HUGO SVANEENG HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
O.B.S. INTERNATIONAL ApS | Company | 0.0% | 25.0% | 2011 |
FLA HOLDING, GREVE ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Bruun | Management | 0 companies |
| Ole Brinkmann | Management | 0 companies |
| Helene Garly | Chief Executive Officer | 0 companies |
| Hugo Christian Svaneeng | Board of Directors | 0 companies |
| Bjarne Jensen | Chairman | 0 companies |
| Berit Tannebæk | Board of Directors | 0 companies |
| Martin Wegeberg | Deputy Chairman | 0 companies |
| Svend Jensen | Board of Directors | 0 companies |
| Niels Christian Ravnsbæk Andersen | Board of Directors | 0 companies |
| Peter Alex Jensen | Board of Directors | 0 companies |
| Bjarne Pedersen | Chairman | 0 companies |