| Revenue | DKK -19K | -12% |
| EBITDA | DKK -19K | +12% |
| Net profit | DKK -64K | -106% |
| Total assets | DKK 27,9M | +3% |
| Equity | DKK 21,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | -16 | -19 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -10 | -8 | -7 | -9 | -9 | -12 | -16 | -19 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -372 | -372 | -372 | -372 |
| EBIT | -19 | -10 | -8 | -7 | -9 | -9 | -12 | -388 | -391 | -394 | -391 |
| Net financials | 300 | 454 | 828 | 3.030 | 2.495 | 4.167 | 6.455 | 970 | 1.277 | 1.391 | 267 |
| Profit before tax | 281 | 443 | 821 | 3.023 | 2.485 | 4.158 | 6.443 | 581 | 886 | 997 | -125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 10 | 18 | -61 |
| Net profit | 281 | 443 | 821 | 3.023 | 2.485 | 4.158 | 6.439 | 581 | 876 | 980 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.670 | 2.075 | 2.876 | 5.878 | 8.344 | 12.501 | 23.536 | 25.421 | 26.637 | 27.151 | 27.916 |
| Equity | — | 2.007 | 2.827 | 5.850 | 8.335 | 12.493 | 18.932 | 19.513 | 20.389 | 21.368 | 21.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.375 | 875 | 375 | 0 | 0 |
| Short-term debt | 106 | 68 | 48 | 28 | 9 | 8 | 3.230 | 5.033 | 5.874 | 5.782 | 6.612 |
| Total debt | 106 | 68 | 48 | 28 | 9 | 8 | 4.605 | 5.908 | 6.249 | 5.782 | 6.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2019 | — | — |
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
Tramp Videre ApS | Company | 50.0% | 50.0% | 2019 |
BØGHOLM INVEST ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bangsgaard Stefansson | Management | 0 companies |
| Thomas Bøgholm | Management | 0 companies |