| Revenue | DKK -14K | +20% |
| EBITDA | DKK -14K | -20% |
| Net profit | DKK 555K | -41% |
| Total assets | DKK 14,8M | -1% |
| Equity | DKK 13M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -14 | -4 | -4 | -4 | -9 | -4 | -15 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -10 | -10 | -17 | -4 | -4 | -4 | -9 | -4 | -15 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -10 | -10 | -17 | -4 | -4 | -4 | -9 | -4 | -15 | -12 | -12 | -14 |
| Net financials | 302 | 110 | -223 | 206 | 539 | 3.123 | 1.296 | 1.644 | 986 | 1.745 | 1.451 | 1.239 | 986 | 629 |
| Profit before tax | 288 | 102 | -232 | 196 | 522 | 3.119 | 1.293 | 1.640 | 977 | 1.741 | 1.437 | 1.227 | 975 | 615 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -1 | -0 | 0 | 0 | 18 | 34 | 61 |
| Net profit | 288 | 102 | -232 | 196 | 522 | 3.120 | 1.298 | 1.641 | 977 | 1.741 | 1.437 | 1.209 | 941 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 740 | 738 | 1.033 | 1.331 | 5.282 | 6.424 | 8.501 | 10.716 | 13.377 | 13.798 | 14.932 | 14.899 | 14.759 |
| Equity | 657 | 710 | 478 | 674 | 1.037 | 4.057 | 5.250 | 6.782 | 7.649 | 9.277 | 10.714 | 11.805 | 12.624 | 13.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 29 | 30 | 30 | 27 | 1.225 | 1.174 | 1.719 | 3.067 | 4.100 | 3.084 | 3.128 | 2.276 | 1.715 |
| Total debt | 66 | 29 | 30 | 30 | 27 | 1.225 | 1.174 | 1.719 | 3.067 | 4.100 | 3.084 | 3.128 | 2.276 | 1.715 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|