| Revenue | DKK -6K | -76% |
| EBITDA | DKK -6K | +76% |
| Net profit | DKK -1,7M | -195% |
| Total assets | DKK 2,8M | -37% |
| Equity | DKK 2,8M | -38% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -7 | -7 | -13 | -25 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -7 | -6 | -7 | -5 | -13 | -25 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -7 | -6 | -7 | -5 | -13 | -25 | -6 |
| Net financials | -65.520 | 73 | 83 | 134 | 394 | 510 | 192 | 78 | -547 | -1.681 |
| Profit before tax | -65.527 | 65 | 76 | 127 | 191 | 248 | 187 | 65 | -572 | -1.687 |
| Tax | -313 | -7 | -144 | 10 | -188 | -0 | 41 | 370 | -0 | -0 |
| Net profit | -65.214 | 73 | 221 | 117 | 379 | 248 | 146 | -305 | -572 | -1.687 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.569 | 4.664 | 4.885 | 5.000 | 5.380 | 5.628 | 5.420 | 5.074 | 4.502 | 2.821 |
| Equity | 4.169 | 4.266 | 4.483 | 4.600 | 4.979 | 5.227 | 5.373 | 5.068 | 4.496 | 2.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 398 | 402 | 400 | 401 | 401 | 47 | 6 | 6 | 12 |
| Total debt | 401 | 398 | 402 | 400 | 401 | 401 | 47 | 6 | 6 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLIPPER GROUP A/S | Company | 100.0% | 100.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 | |
HELUDA INVEST A/S | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lund Dal | Chief Executive Officer | 0 companies |
| Amrit Peter Kalsi | Chief Executive Officer | 0 companies |
| Gary Scott Vogel | Chairman | 0 companies |
| Peter Norborg | Chairman | 0 companies |
| Frank Gülnar Jensen | Chairman | 0 companies |
| Marinus Willem Smits | Board of Directors | 0 companies |
| Flemming Lorents Steen | Chairman | 0 companies |
| Thomas Martinussen | Board of Directors | 0 companies |