| Revenue | DKK -61K | +402% |
| EBITDA | DKK -1,8M | -14828% |
| Net profit | DKK -2,8M | +4% |
| Total assets | DKK 15,5M | +34% |
| Equity | DKK 15,5M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -10 | -11 | -14 | -13 | -13 | -14 | -74 | -14 | -12 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 |
| EBITDA | 0 | -7 | 606 | -10 | 530 | -14 | -13 | -13 | -14 | -74 | -14 | -12 | -1.813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | 606 | -10 | 530 | -14 | -13 | -13 | -14 | -74 | -14 | -12 | -1.813 |
| Net financials | 294 | 837 | 619 | 3.018 | 540 | -44 | 2.409 | 7.431 | -4.056 | 451 | 3.784 | -2.950 | -1.016 |
| Profit before tax | 294 | 415 | 611 | 1.504 | 530 | -58 | 2.396 | 7.417 | -4.070 | 377 | 3.770 | -2.962 | -2.829 |
| Tax | 4 | -6 | 0 | -3 | -2 | -3 | -2 | -0 | -0 | -0 | -22 | -3 | -0 |
| Net profit | 290 | 421 | 611 | 1.507 | 532 | -55 | 2.398 | 7.417 | -4.070 | 377 | 3.792 | -2.959 | -2.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.828 | 4.347 | 5.086 | 6.230 | 7.038 | 6.927 | 9.166 | 17.682 | 10.857 | 11.410 | 15.004 | 11.578 | 15.524 |
| Equity | 3.597 | 4.018 | 4.628 | 6.135 | 6.566 | 6.408 | 7.806 | 15.223 | 10.153 | 10.530 | 14.208 | 11.131 | 15.491 |
| Long-term debt | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 329 | 458 | 95 | 472 | 520 | 1.361 | 2.459 | 704 | 881 | 795 | 447 | 33 |
| Total debt | 231 | 329 | 458 | 95 | 472 | 520 | 1.361 | 2.459 | 704 | 881 | 795 | 447 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|