| Revenue | DKK 75K | — |
| EBITDA | DKK 75K | — |
| Net profit | DKK 58K | — |
| Total assets | DKK 2,2M | +12329% |
| Equity | DKK 76K | +329% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 56 | -78 | 56 | -14 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Staff expenses | -0 | -3 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 53 | -78 | 55 | -14 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | 53 | -78 | 55 | -14 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 210 | 51 | -78 | 55 | -14 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Tax | 53 | -14 | 2 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 |
| Net profit | 158 | 74 | -80 | 60 | -11 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 577 | 378 | 103 | 66 | 14 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 2.196 |
| Equity | 308 | 187 | 70 | 80 | 69 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 390 | 308 | 23 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.121 |
| Total debt | 469 | 390 | 308 | 23 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 2010 | — | — |
MR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Valdemar Jørgensen | Founder | 0 companies |
| Maj-Britt Roed Mikkelsen | Management | 0 companies |
| Jes Trolle Mikkelsen | Board of Directors | 0 companies |
| Max René Hagedorn | Board of Directors | 0 companies |