| Revenue | DKK 661K | -1% |
| EBITDA | DKK 50K | +267% |
| Net profit | DKK 49K | +267% |
| Total assets | DKK 113K | +86% |
| Equity | DKK 65K | +36531% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 276 | 320 | 466 | 466 | 420 | 478 | 542 | 583 | 560 | 574 | 669 | 661 |
| Staff expenses | -105 | -244 | -253 | -365 | -381 | -372 | -358 | -473 | -451 | -401 | -431 | -559 | -548 |
| EBITDA | 56 | -33 | 10 | 7 | -3 | -25 | 25 | -49 | -3 | 29 | 1 | -30 | 50 |
| Depreciation & amort. | 7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -40 | 4 | 1 | -3 | -25 | 25 | -49 | -3 | 29 | 1 | -30 | 50 |
| Net financials | -2 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | 47 | -40 | 4 | 1 | -3 | -25 | 25 | -49 | -3 | 29 | 1 | -30 | 49 |
| Tax | 12 | -10 | 1 | 0 | -0 | 5 | 5 | -0 | -0 | 6 | 0 | -0 | -0 |
| Net profit | 36 | -30 | 3 | 1 | -3 | -30 | 19 | -49 | -3 | 23 | 1 | -30 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 74 | 63 | 62 | 43 | 27 | 57 | 59 | 67 | 64 | 53 | 61 | 113 |
| Equity | 88 | 39 | 43 | 44 | 26 | 24 | 50 | 2 | 2 | 32 | 29 | -0 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 35 | 20 | 18 | 17 | 4 | 7 | 57 | 64 | 33 | 23 | 61 | 48 |
| Total debt | 27 | 35 | 20 | 18 | 17 | 4 | 7 | 57 | 64 | 33 | 23 | 61 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|