| Revenue | DKK -19K | -55% |
| EBITDA | DKK -19K | +55% |
| Net profit | DKK 2,9M | +197% |
| Total assets | DKK 16,5M | +25% |
| Equity | DKK 13,2M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -4 | -4 | -5 | -4 | -4 | -6 | -6 | -6 | -6 | -7 | -3 | -42 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -4 | -4 | -5 | -4 | -4 | -6 | -6 | -6 | -6 | -7 | -3 | -42 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 |
| EBIT | -10 | -7 | -4 | -4 | -5 | -4 | -4 | -6 | -6 | -6 | -6 | -7 | -49 | -42 | -19 |
| Net financials | 950 | 552 | 640 | 641 | 1.195 | 1.171 | 1.475 | 2.001 | 1.409 | 1.911 | 2.140 | 3.207 | 3.564 | 994 | 2.930 |
| Profit before tax | 940 | 545 | 636 | 638 | 1.190 | 1.167 | 1.471 | 1.995 | 1.403 | 1.905 | 2.133 | 3.200 | 3.515 | 952 | 2.911 |
| Tax | -7 | 0 | -7 | -1 | -12 | -7 | 7 | -7 | -22 | 32 | -45 | 30 | 44 | -41 | -39 |
| Net profit | 947 | 544 | 643 | 639 | 1.201 | 1.173 | 1.463 | 2.002 | 1.425 | 1.873 | 2.178 | 3.170 | 3.471 | 993 | 2.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.924 | 7.805 | 7.994 | 8.453 | 9.579 | 9.750 | 10.364 | 11.398 | 11.962 | 13.115 | 14.867 | 15.649 | 15.081 | 13.178 | 16.502 |
| Equity | 7.402 | 7.697 | 7.940 | 8.078 | 8.680 | 9.253 | 9.917 | 10.719 | 11.544 | 12.317 | 13.484 | 8.542 | 9.401 | 10.394 | 13.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789 | 2.098 | 2.570 |
| Short-term debt | 522 | 109 | 55 | 374 | 900 | 497 | 447 | 680 | 419 | 798 | 1.382 | 7.107 | 4.193 | 685 | 723 |
| Total debt | 522 | 109 | 55 | 374 | 900 | 497 | 447 | 680 | 419 | 798 | 1.382 | 7.107 | 4.982 | 2.784 | 3.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|