| Revenue | DKK 185K | -719% |
| EBITDA | DKK 185K | +719% |
| Net profit | DKK 2,9M | +1864% |
| Total assets | DKK 3M | +1090% |
| Equity | DKK 3M | +15291% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -11 | -34 | 356 | -126 | -114 | -15 | -30 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -380 | -0 | -0 | -0 |
| EBITDA | -73 | -130 | -10 | 1.002 | -17 | -11 | -34 | 356 | -126 | -494 | -15 | -30 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -130 | -10 | 1.002 | -17 | -11 | -34 | 356 | -126 | -494 | -15 | -30 | 185 |
| Net financials | -63 | -137 | -34 | -12 | 235 | -82 | -1.438 | 207 | -1.900 | 2.222 | 1.004 | 180 | 2.757 |
| Profit before tax | -73 | -132 | -40 | 990 | 218 | -93 | -1.472 | 564 | -2.025 | 1.728 | 989 | 150 | 2.942 |
| Tax | -3 | 4 | -7 | -4 | -7 | -76 | -32 | 175 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | -136 | -32 | 994 | 224 | -17 | -1.440 | 388 | -2.025 | 1.728 | 989 | 150 | 2.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 292 | 294 | 1.369 | 1.624 | 1.547 | 319 | 613 | 711 | 235 | 104 | 252 | 2.994 |
| Equity | 15 | -120 | -153 | 841 | 1.066 | 1.049 | -391 | -3 | -2.847 | -1.120 | -131 | 19 | 2.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 413 | 447 | 528 | 558 | 498 | 710 | 616 | 417 | 354 | 235 | 232 | 32 |
| Total debt | 416 | 413 | 447 | 528 | 558 | 498 | 710 | 616 | 417 | 354 | 235 | 232 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|