| Revenue | DKK 6,4M | -32% |
| EBITDA | DKK 6,4M | -32% |
| Net profit | DKK 5,1M | -19% |
| Total assets | DKK 54M | -4% |
| Equity | DKK 37,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -2 | -6 | -3 | 1.224 | 3.229 | 4.062 | 9.538 | 5.656 | 7.393 | 7.960 | 11.487 | 9.460 | 6.409 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -2 | -6 | -3 | 1.224 | 3.229 | 4.062 | 9.538 | 5.656 | 7.393 | 7.960 | 11.487 | 9.460 | 6.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -181 | -72 | -123 | -123 | -108 | -12 | -0 | -0 | -0 |
| EBIT | -15 | -2 | -6 | -3 | 1.224 | 3.048 | 3.990 | 9.415 | 5.534 | 7.286 | 7.948 | 11.487 | 9.460 | 6.409 |
| Net financials | 3 | 122 | 268 | 3.361 | 1 | 93 | -14 | -83 | 137 | 5.548 | 2.093 | 1.331 | -1.104 | -298 |
| Profit before tax | -13 | 1 | 40 | 3.312 | 1.225 | 3.141 | 3.975 | 9.332 | 5.671 | 12.834 | 10.041 | 12.818 | 8.355 | 6.111 |
| Tax | -0 | -11 | 10 | 3 | 270 | 692 | 881 | 2.061 | 1.262 | 1.754 | 1.873 | 2.748 | 2.095 | 1.020 |
| Net profit | -13 | 12 | 30 | 3.309 | 956 | 2.450 | 3.095 | 7.271 | 4.409 | 11.079 | 8.168 | 10.070 | 6.260 | 5.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 4.561 | 4.774 | 3.510 | 8.956 | 6.885 | 20.533 | 25.534 | 32.616 | 43.756 | 45.435 | 55.460 | 56.341 | 54.018 |
| Equity | 149 | 161 | 191 | 3.500 | 1.156 | 3.606 | 6.700 | 13.971 | 7.131 | 18.210 | 23.378 | 31.448 | 34.708 | 37.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 4.400 | 4.583 | 9 | 7.530 | 3.251 | 12.927 | 8.597 | 21.163 | 23.294 | 17.683 | 16.529 | 17.812 | 15.902 |
| Total debt | 154 | 4.400 | 4.583 | 9 | 7.530 | 3.251 | 12.927 | 8.597 | 21.163 | 23.294 | 17.683 | 16.529 | 17.812 | 15.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thøgersen & Co Holding ApS | Company | 66.7% | 100.0% | 2021 |
Medarbejderselskabet Kaj Ove Madsen ApS Aarhus | Company | 10.0% | 0.0% | 2021 |
A. Thøgersen Invest ApS | Company | 10.0% | 0.0% | 2020 |
C. Thøgersen Invest ApS | Company | 10.0% | 0.0% | 2020 |
S. Thøgersen Invest ApS | Company | 10.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thøgersen | Management | 0 companies |
| Nemanja Stankovic | Board of Directors | 0 companies |
| Kaj Ove Madsen | Board of Directors | 0 companies |
| Martin Finderup | Board of Directors | 0 companies |
| Morten Fendinge Olsen | Chairman | 0 companies |
| Lars Winther Jensen | Board of Directors | 0 companies |