| Revenue | DKK 81K | -195% |
| EBITDA | DKK 81K | +195% |
| Net profit | DKK -118K | +46% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 1,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | 98 | 74 | 10 | 75 | 125 | 28 | 69 | -85 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | 98 | 74 | 10 | 75 | 125 | 28 | 69 | -85 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -64 | -64 | -64 | -74 | -79 | -79 | -79 | -79 | -79 |
| EBIT | -2 | -2 | -2 | -2 | 34 | 10 | -55 | 1 | 45 | -51 | -11 | -164 | 1 |
| Net financials | 311 | 295 | 95 | -81 | 148 | -4 | -15 | -21 | -511 | -382 | 163 | -96 | -80 |
| Profit before tax | 308 | 293 | 92 | -84 | 182 | 6 | -70 | -19 | -466 | -433 | 152 | -260 | -79 |
| Tax | -1 | -1 | -1 | -0 | -44 | 8 | -18 | -5 | 10 | -7 | -0 | -43 | 39 |
| Net profit | 309 | 294 | 93 | -84 | 225 | -2 | -51 | -15 | -476 | -425 | 152 | -217 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.321 | 2.736 | 2.953 | 4.110 | 4.273 | 4.195 | 4.094 | 4.341 | 4.049 | 3.648 | 3.769 | 2.899 | 2.818 |
| Equity | 2.317 | 2.611 | 2.703 | 2.620 | 2.845 | 2.843 | 2.632 | 2.618 | 2.142 | 1.716 | 1.868 | 1.651 | 1.534 |
| Long-term debt | 0 | 0 | 0 | 1.339 | 1.237 | 1.185 | 1.109 | 1.033 | 955 | 1.000 | 940 | 889 | 841 |
| Short-term debt | 4 | 125 | 250 | 151 | 191 | 168 | 353 | 691 | 953 | 932 | 961 | 74 | 65 |
| Total debt | 4 | 125 | 250 | 1.490 | 1.428 | 1.353 | 1.462 | 1.723 | 1.907 | 1.932 | 1.901 | 963 | 906 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|