| Revenue | DKK -359K | -1% |
| EBITDA | DKK -989K | +41% |
| Net profit | DKK -991K | +61% |
| Total assets | DKK 3,3M | +184% |
| Equity | DKK -45M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | — | — | — | -252 | -769 | -494 | -400 | -444 | -863 | -656 | -364 | -359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -67 | -39 | -38 | -16.996 | -2.390 | -1.654 | -2.194 | -1.118 | -863 | -656 | -1.679 | -989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15.886 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -67 | -39 | -38 | -32.882 | -2.390 | -1.654 | -2.194 | -1.118 | -863 | -656 | -1.679 | -989 |
| Net financials | 127 | -745 | -1.276 | -1.288 | -1.065 | -491 | -692 | -513 | -1.279 | -903 | -2.447 | -1.381 | -2.030 |
| Profit before tax | 81 | -812 | -1.316 | -1.326 | -33.947 | -2.881 | -2.347 | -2.706 | -2.397 | -1.765 | -3.103 | -3.060 | -3.019 |
| Tax | 41 | -432 | -193 | -0 | -4.707 | -1.150 | -261 | -201 | -379 | -218 | -311 | -528 | -2.029 |
| Net profit | 40 | -380 | -1.123 | -1.326 | -29.240 | -1.731 | -2.085 | -2.506 | -2.018 | -1.547 | -2.792 | -2.532 | -991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.921 | 27.673 | 29.809 | 32.097 | 1.293 | 776 | 1.459 | 1.930 | 2.793 | 304 | 597 | 1.148 | 3.260 |
| Equity | 120 | -119 | 248 | -1.026 | -28.765 | -30.496 | -32.582 | -35.087 | -37.106 | -38.653 | -41.445 | -43.977 | -44.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.038 | 26.808 | 28.223 | 31.217 | 30.058 | 31.272 | 34.041 | 37.018 | 39.899 | 38.956 | 42.042 | 45.125 | 48.228 |
| Total debt | 13.038 | 26.808 | 28.223 | 31.217 | 30.058 | 31.272 | 34.041 | 37.018 | 39.899 | 38.956 | 42.042 | 45.125 | 48.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT ENERGY ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kaa Andersen | Chief Executive Officer | 0 companies |