| Revenue | DKK 1,1M | +614% |
| EBITDA | DKK -819K | +45% |
| Net profit | DKK -867K | +44% |
| Total assets | DKK 543K | -46% |
| Equity | DKK -1,9M | -83% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.701 | 1.001 | 1.490 | 2.591 | 2.371 | 2.255 | 2.430 | 2.508 | 2.327 | 2.705 | 2.719 | 156 | 1.117 |
| Staff expenses | -1.573 | -1.287 | -1.295 | -2.215 | -2.303 | -2.205 | -2.094 | -2.491 | -2.091 | -2.472 | -2.573 | -1.657 | -1.936 |
| EBITDA | 128 | -286 | 195 | 376 | 68 | 50 | 336 | 16 | 236 | 234 | 146 | -1.501 | -819 |
| Depreciation & amort. | -103 | -121 | -112 | -107 | -110 | -46 | -51 | -53 | -55 | -66 | -58 | -61 | -53 |
| EBIT | 26 | -407 | 83 | 269 | -42 | 4 | 285 | -37 | 181 | 167 | 88 | -1.562 | -873 |
| Net financials | 19 | 16 | 8 | 19 | 15 | 6 | 5 | -9 | 12 | 12 | 11 | 11 | 5 |
| Profit before tax | 45 | -391 | 91 | 288 | -27 | 10 | 290 | -46 | 193 | 179 | 99 | -1.551 | -868 |
| Tax | 18 | 20 | -4 | 33 | 6 | 2 | 78 | 6 | 65 | 50 | 40 | -11 | -1 |
| Net profit | 27 | -432 | 94 | 256 | -33 | 7 | 213 | -52 | 128 | 129 | 59 | -1.540 | -867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.253 | 1.285 | 812 | 923 | 1.136 | 1.522 | 1.932 | 1.345 | 1.296 | 1.811 | 1.014 | 543 |
| Equity | 129 | -302 | -208 | 47 | 15 | 22 | 235 | 183 | 310 | 440 | 499 | -1.041 | -1.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.319 | 1.516 | 1.457 | 755 | 900 | 1.114 | 1.285 | 1.746 | 1.025 | 844 | 1.301 | 2.055 | 2.450 |
| Total debt | 1.319 | 1.516 | 1.457 | 755 | 900 | 1.114 | 1.285 | 1.746 | 1.025 | 844 | 1.301 | 2.055 | 2.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BISTED HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bisted | Chief Executive Officer | 0 companies |