| Revenue | DKK 1,6M | -3% |
| EBITDA | DKK 1,6M | -3% |
| Net profit | DKK 688K | -5% |
| Total assets | DKK 18M | -4% |
| Equity | DKK 4,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | -1 | 128 | 301 | 60 | 481 | 1.410 | 1.491 | 1.550 | 1.607 | 1.634 | 1.694 | 1.649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | -1 | 128 | 301 | 60 | 481 | 1.410 | 1.491 | 1.550 | 1.607 | 1.634 | 1.694 | 1.649 |
| Depreciation & amort. | 13 | -20 | -40 | -40 | -83 | -202 | -391 | -390 | -391 | -391 | -391 | -391 | -391 |
| EBIT | 686 | -21 | 88 | 260 | -23 | 279 | 1.020 | 1.101 | 1.160 | 1.216 | 1.243 | 1.304 | 1.259 |
| Net financials | 0 | 0 | 0 | -74 | -206 | -401 | -349 | -323 | -287 | -213 | -342 | -333 | -306 |
| Profit before tax | 686 | -21 | 88 | 187 | -208 | -114 | 670 | 778 | 873 | 1.003 | 901 | 971 | 953 |
| Tax | 175 | -0 | 31 | 66 | 10 | 4 | 218 | 200 | 286 | 365 | 489 | 244 | 265 |
| Net profit | 511 | -21 | 56 | 121 | -218 | -118 | 453 | 578 | 587 | 638 | 412 | 727 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.943 | 5.912 | 6.041 | 9.125 | 10.873 | 20.780 | 20.209 | 19.869 | 19.492 | 19.066 | 19.726 | 18.713 | 18.042 |
| Equity | 511 | 491 | 547 | 667 | 449 | 74 | 455 | 772 | 1.320 | 2.215 | 3.526 | 3.999 | 4.549 |
| Long-term debt | 0 | 0 | 0 | 1.953 | 4.812 | 13.320 | 12.881 | 13.048 | 12.513 | 11.718 | 10.797 | 10.356 | 9.919 |
| Short-term debt | 5.431 | 5.421 | 5.495 | 6.505 | 5.611 | 7.387 | 6.873 | 6.048 | 5.660 | 5.134 | 5.403 | 4.357 | 3.575 |
| Total debt | 5.431 | 5.421 | 5.495 | 8.458 | 10.424 | 20.707 | 19.754 | 19.096 | 18.172 | 16.852 | 16.200 | 14.713 | 13.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLITGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Klitgaard | Management | 0 companies |