| Revenue | DKK -843K | +79% |
| EBITDA | DKK -843K | -79% |
| Net profit | DKK -925K | -67% |
| Total assets | DKK 5,8M | +56% |
| Equity | DKK -1,2M | -341% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | -262 | 120 | 867 | 297 | 233 | -779 | 1.173 | -355 | 772 | -159 | -471 | -843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | -268 | 99 | 883 | 297 | 233 | -779 | 1.173 | -355 | 772 | -159 | -471 | -843 |
| Depreciation & amort. | -51 | 51 | 85 | -170 | -179 | -93 | -159 | -243 | -295 | -170 | -132 | -177 | -234 |
| EBIT | 123 | -319 | 14 | 714 | 118 | 141 | -938 | 931 | -650 | 603 | -291 | -648 | -1.077 |
| Net financials | -9 | -5 | -7 | -73 | 22 | -63 | -71 | -96 | -96 | -116 | -49 | -61 | -78 |
| Profit before tax | 114 | -329 | 8 | 657 | 140 | 78 | -1.009 | 835 | -746 | 486 | -340 | -709 | -1.155 |
| Tax | 30 | -73 | 5 | 145 | 31 | 21 | -210 | 185 | -12 | -7 | -63 | -155 | -230 |
| Net profit | 84 | -256 | 3 | 512 | 109 | 57 | -800 | 650 | -734 | 493 | -277 | -554 | -925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 885 | 1.385 | 1.565 | 1.721 | 1.479 | 2.134 | 2.613 | 3.359 | 3.691 | 3.374 | 3.717 | 5.805 |
| Equity | 525 | 269 | 272 | 785 | 894 | 951 | 151 | 801 | 67 | 560 | 282 | -272 | -1.196 |
| Long-term debt | 0 | 515 | 637 | 114 | 154 | 0 | 0 | 279 | 284 | 279 | 344 | 233 | 432 |
| Short-term debt | 312 | 102 | 476 | 618 | 632 | 479 | 1.950 | 1.521 | 3.008 | 2.852 | 2.748 | 3.756 | 6.466 |
| Total debt | 312 | 616 | 1.113 | 732 | 787 | 479 | 1.950 | 1.801 | 3.293 | 3.131 | 3.092 | 3.988 | 6.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2010 | — | — |
JJ Management | Management | 2010 | — | — |
MM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK FOODS ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pors | Management | 0 companies |
| Jens Junert | Management | 0 companies |
| Martine Madsen | Management | 0 companies |