| Revenue | DKK -11K | +104% |
| EBITDA | DKK -11K | -104% |
| Net profit | DKK 84K | -58% |
| Total assets | DKK 2,1M | +6% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 163 | 191 | 221 | 92 | 184 | 173 | -14 | 435 | -4 | -1 | -5 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 163 | 191 | 0 | 0 | 184 | 173 | -14 | 435 | -4 | -1 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 163 | 191 | 0 | 0 | 184 | 173 | -14 | 435 | -4 | -1 | -5 | -11 |
| Net financials | 93 | 178 | 280 | 277 | 62 | 86 | -80 | 252 | 139 | 369 | -377 | 264 | 329 |
| Profit before tax | 221 | 341 | 471 | 498 | 154 | 270 | 93 | 238 | 574 | 364 | -377 | 259 | 154 |
| Tax | 36 | 49 | 67 | 76 | 14 | 58 | 21 | 49 | 127 | 87 | -84 | 58 | 70 |
| Net profit | 186 | 292 | 405 | 422 | 140 | 211 | 73 | 188 | 448 | 277 | -293 | 201 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 1.052 | 1.424 | 1.808 | 1.851 | 1.166 | 1.212 | 1.322 | 1.796 | 2.051 | 1.770 | 2.005 | 2.119 |
| Equity | 708 | 1.000 | 1.363 | 1.745 | 1.844 | 1.132 | 1.153 | 1.235 | 1.633 | 1.910 | 1.616 | 1.818 | 1.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 52 | 62 | 63 | 7 | 33 | 59 | 87 | 164 | 141 | 153 | 187 | 217 |
| Total debt | 43 | 52 | 62 | 63 | 7 | 33 | 59 | 87 | 164 | 141 | 153 | 187 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|