| Revenue | DKK 1,1M | +538% |
| EBITDA | DKK 179K | +258% |
| Net profit | DKK 134K | +249% |
| Total assets | DKK 397K | -10% |
| Equity | DKK 166K | +409% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.479 | 541 | 100 | — | -49 | 835 | 1.111 | 865 | 1.216 | 1.621 | 530 | 766 | 167 | 1.068 |
| Staff expenses | -1.760 | -599 | -106 | -0 | -0 | -162 | -958 | -747 | -1.037 | -1.195 | -596 | -775 | -280 | -889 |
| EBITDA | 720 | -58 | -6 | 0 | -50 | 673 | 153 | 117 | 179 | 426 | -66 | -9 | -113 | 179 |
| Depreciation & amort. | -19 | -0 | -0 | -0 | -0 | -16 | -16 | -48 | -48 | -48 | -64 | -0 | -0 | -0 |
| EBIT | 700 | -58 | -6 | 0 | -50 | 657 | 137 | 69 | 131 | 378 | -130 | -9 | -113 | 179 |
| Net financials | 2 | 59 | 0 | 0 | -0 | 0 | -1 | 0 | -3 | -1 | -2 | -2 | 0 | -4 |
| Profit before tax | 702 | 1 | -6 | 0 | -50 | 657 | 136 | 69 | 128 | 377 | -132 | -11 | -113 | 175 |
| Tax | 181 | 6 | 1 | -0 | -11 | 149 | 32 | 17 | 32 | 91 | -27 | 3 | -24 | 41 |
| Net profit | 521 | -5 | -6 | 0 | -39 | 508 | 104 | 53 | 96 | 286 | -105 | -13 | -89 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 665 | 348 | 0 | 143 | 961 | 858 | 464 | 797 | 810 | 506 | 340 | 443 | 397 |
| Equity | 682 | 384 | 285 | 0 | 134 | 642 | 345 | -2 | 94 | 380 | 135 | 122 | 33 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 281 | 63 | 0 | 9 | 310 | 496 | 453 | 695 | 428 | 371 | 218 | 410 | 230 |
| Total debt | 376 | 281 | 63 | 0 | 9 | 310 | 496 | 453 | 695 | 428 | 371 | 218 | 410 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEDERKINCK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Wederkinck | Chief Executive Officer | 0 companies |
| Martin Hinge | Chairman | 0 companies |
| Jens Recke | Chairman | 0 companies |