| Revenue | DKK 202K | -15% |
| EBITDA | DKK -302K | -414% |
| Net profit | DKK 83K | +134% |
| Total assets | DKK 6,6M | +20% |
| Equity | DKK -599K | +12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 219 | 256 | 239 | 202 |
| Staff expenses | -56 | -177 | -297 | -504 |
| EBITDA | 163 | 79 | -59 | -302 |
| Depreciation & amort. | 112 | -117 | 146 | 199 |
| EBIT | 51 | -38 | -205 | -501 |
| Net financials | -192 | -156 | -177 | -147 |
| Profit before tax | -141 | -194 | -382 | -648 |
| Tax | -0 | -0 | -139 | -104 |
| Net profit | -141 | -194 | -243 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.731 | 4.627 | 5.497 | 6.594 |
| Equity | -246 | -440 | -683 | -599 |
| Long-term debt | 4.220 | 4.126 | 4.638 | 3.516 |
| Short-term debt | 757 | 941 | 1.541 | 3.514 |
| Total debt | 4.977 | 5.067 | 6.180 | 7.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindvig Ferie-og Kursuscenter ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sønderby | Management | 0 companies |
| Richard Aksel Lund Larsen | Board of Directors | 0 companies |
| Malene Annlouise Reinholt Søndergaard | Board of Directors | 0 companies |
| Niels Kristian Hansen | Chairman | 0 companies |
| Steen Falsner | Board of Directors | 0 companies |
| Lene Sønderby Knudsen | Board of Directors | 0 companies |
| Poul Petersen | Board of Directors | 0 companies |
| Jørgen Sloth Andersen | Board of Directors | 0 companies |