| Revenue | DKK 380K | +14% |
| EBITDA | DKK 380K | +14% |
| Net profit | DKK 257K | -83% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 2,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 3 | -3 | -3 | -8 | -2 | -5 | -4 | 1 | 1 | -6 | 22 | 332 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 9 | -9 | 26 | 60 | 22 | -5 | -4 | 1 | 1 | -6 | 22 | 332 | 380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -78 | -78 |
| EBIT | -3 | 9 | -9 | 26 | 60 | 22 | -5 | -4 | 1 | 1 | -6 | 10 | 254 | 302 |
| Net financials | 7 | -10 | 2 | 1 | 1 | 122 | 79 | 5 | 192 | 128 | 989 | -126 | 1.320 | 21 |
| Profit before tax | -8 | 7 | -8 | 27 | 62 | 145 | 74 | 1 | 193 | 129 | 984 | -117 | 1.574 | 323 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -8 | 0 | 4 | -4 | 25 | 65 |
| Net profit | -8 | 7 | -8 | 27 | 62 | 145 | 76 | 2 | 201 | 129 | 980 | -113 | 1.549 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 2 | 2 | 9 | 0 | 145 | 272 | 278 | 522 | 613 | 1.669 | 4.802 | 6.427 | 6.535 |
| Equity | -77 | 84 | -92 | -65 | -3 | 142 | 218 | 219 | 421 | 550 | 1.417 | 1.189 | 2.620 | 2.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 190 | 3.099 | 3.342 | 3.124 |
| Short-term debt | 79 | -86 | 94 | 73 | 3 | 4 | 55 | 59 | 91 | 62 | 62 | 514 | 444 | 447 |
| Total debt | 82 | -86 | 94 | 73 | 3 | 4 | 55 | 59 | 101 | 63 | 252 | 3.613 | 3.786 | 3.571 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|