| Revenue | DKK 1M | +59% |
| EBITDA | DKK 1M | +59% |
| Net profit | DKK 269K | +13% |
| Total assets | DKK 6,6M | -25% |
| Equity | DKK 756K | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | -496 | -64 | 817 | 1.237 | 145 | 646 | 1.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | -496 | -64 | 817 | 1.237 | 145 | 646 | 1.025 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -208 | -678 |
| EBIT | 145 | -496 | -64 | 817 | 1.237 | 145 | 437 | 347 |
| Net financials | -130 | -199 | 7 | 78 | -39 | -125 | -133 | 1 |
| Profit before tax | 15 | -695 | -57 | 895 | 1.198 | 20 | 305 | 349 |
| Tax | 4 | -170 | -13 | 213 | 265 | 9 | 67 | 79 |
| Net profit | 11 | -525 | -44 | 682 | 933 | 11 | 238 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.171 | 4.524 | 4.024 | 3.280 | 3.820 | 4.767 | 8.811 | 6.642 |
| Equity | — | -432 | -476 | 205 | 1.138 | 249 | 487 | 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.189 | 5.136 | 4.500 | 3.074 | 2.681 | 4.518 | 8.213 | 5.571 |
| Total debt | 4.189 | 5.136 | 4.500 | 3.074 | 2.681 | 4.518 | 8.213 | 5.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MR Management | Management | 2012 | — | — |
RB Management | Management | 2012 | — | — |
BB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANTEK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Mathiesen Kjeldgaard | Chief Executive Officer | 0 companies |
| Morten Ric Kolind | Management | 0 companies |
| René Bach Pedersen | Management | 0 companies |
| Bent Birk Jakobsen | Management | 0 companies |
| Jarl Henning Øverby | Chairman | 0 companies |
| Arne Christian Møller-Hansen | Board of Directors | 0 companies |
| Jørgen Høeg Kragbøll | Board of Directors | 0 companies |
| Rasmus Skoubo | Board of Directors | 0 companies |
| Vibeke Weis | Chairman | 0 companies |
| Mads Vigh | Board of Directors | 0 companies |
| Nina Stemshaug | Board of Directors | 0 companies |
| Tom Johannsen | Board of Directors | 0 companies |
| Erik Kolding | Board of Directors | 0 companies |
| Martin Wood Pedersen | Board of Directors | 0 companies |
| Andreas Ejskjær Nørfelt | Chairman | 0 companies |
| Jesper Klith | Chairman | 0 companies |
| Marius Gareid | Board of Directors | 0 companies |