| Revenue | DKK -38K | +12% |
| EBITDA | DKK -38K | -12% |
| Net profit | DKK 284K | -64% |
| Total assets | DKK 9,8M | +1% |
| Equity | DKK 9,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -13 | -18 | -42 | -43 | -45 | -37 | -26 | -35 | -34 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -13 | -18 | -42 | -43 | -45 | -37 | -26 | -35 | -34 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -13 | -18 | -42 | -43 | -45 | -37 | -26 | -35 | -34 | -38 |
| Net financials | 1.061 | 840 | 1.009 | 5.900 | 2.467 | 496 | -164 | 1.105 | 614 | 1.765 | -1.181 | 999 | 984 | 402 |
| Profit before tax | 1.058 | 836 | 1.004 | 5.895 | 2.455 | 478 | -205 | 1.061 | 569 | 1.727 | -1.207 | 964 | 951 | 364 |
| Tax | -3 | 1 | 0 | -13 | 84 | 106 | -45 | 233 | 126 | 380 | -0 | 0 | 156 | 80 |
| Net profit | 1.061 | 835 | 1.004 | 5.908 | 2.371 | 372 | -160 | 828 | 443 | 1.347 | -1.207 | 964 | 795 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.555 | 4.481 | 5.096 | 8.261 | 9.978 | 10.095 | 9.484 | 10.104 | 10.076 | 9.778 | 8.110 | 8.957 | 9.657 | 9.779 |
| Equity | 3.400 | 4.139 | 5.045 | 8.102 | 9.892 | 10.014 | 9.474 | 9.922 | 9.985 | 9.419 | 8.097 | 8.944 | 9.617 | 9.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 342 | 51 | 159 | 86 | 81 | 11 | 182 | 91 | 359 | 13 | 13 | 40 | 13 |
| Total debt | 155 | 342 | 51 | 159 | 86 | 81 | 11 | 182 | 91 | 359 | 13 | 13 | 40 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|