| Revenue | DKK 15,2M | -53% |
| EBITDA | DKK 6,6M | -66% |
| Net profit | DKK 5,5M | -64% |
| Total assets | DKK 15,1M | -19% |
| Equity | DKK 10,9M | +101% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.050 | 5.120 | 4.217 | 2.245 | 4.376 | 5.447 | 5.971 | 13.022 | 17.043 | 14.583 | 38.382 | 32.244 | 15.224 |
| Staff expenses | -2.731 | -2.935 | -2.914 | -3.213 | -3.360 | -3.560 | -4.906 | -5.604 | -6.351 | -6.345 | -8.923 | -12.724 | -8.634 |
| EBITDA | 2.320 | 2.185 | 1.304 | -968 | 1.016 | 1.887 | 1.065 | 7.417 | 10.692 | 8.238 | 29.459 | 19.520 | 6.590 |
| Depreciation & amort. | -92 | -65 | -112 | -111 | -111 | -57 | -54 | -0 | -0 | -0 | -0 | -4 | -26 |
| EBIT | 2.228 | 2.121 | 1.191 | -1.079 | 905 | 1.830 | 1.010 | 7.417 | 10.692 | 8.238 | 29.459 | 19.515 | 6.564 |
| Net financials | 10 | 112 | -31 | -34 | -146 | -15 | 14 | 16 | -296 | -35 | -584 | 124 | 485 |
| Profit before tax | 2.238 | 2.171 | 1.160 | -1.113 | 759 | 1.815 | 1.024 | 7.434 | 10.396 | 8.203 | 28.874 | 19.639 | 7.050 |
| Tax | 566 | 541 | 293 | -242 | 189 | 409 | 220 | 1.645 | 2.291 | 1.814 | 6.357 | 4.341 | 1.556 |
| Net profit | 1.672 | 1.630 | 867 | -871 | 571 | 1.406 | 804 | 5.789 | 8.105 | 6.389 | 22.517 | 15.298 | 5.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.629 | 2.711 | 2.569 | 1.731 | 1.264 | 2.747 | 2.944 | 10.379 | 12.615 | 9.650 | 33.569 | 18.636 | 15.100 |
| Equity | 2.070 | 1.000 | 967 | -754 | -183 | 1.223 | 928 | 1.915 | 8.220 | 6.809 | 22.627 | 5.425 | 10.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 162 | 78 | 75 | 75 | 0 |
| Short-term debt | 1.401 | 1.522 | 1.425 | 2.485 | 1.448 | 1.524 | 2.016 | 8.249 | 4.232 | 2.763 | 10.867 | 13.132 | 4.181 |
| Total debt | 1.401 | 1.522 | 1.425 | 2.485 | 1.448 | 1.524 | 2.016 | 8.464 | 4.395 | 2.841 | 10.943 | 13.208 | 4.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2020 | — | — |
CH Founder | Founder | 2010 | — | — |
NG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conz Holding ApS | Company | 100.0% | 100.0% | 2020 |
NGZ HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
BusyBizz Holding ApS | Company | 33.3% | 33.3% | 2018 |
CHRISTOFFER OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Drazen Baskarada | Management | 0 companies |
| Christoffer Holm Olsen | Founder | 0 companies |
| Nima Ghane Zahraei | Founder | 0 companies |