| Revenue | DKK 91K | -26% |
| EBITDA | DKK 501K | +310% |
| Net profit | DKK 616K | +205% |
| Total assets | DKK 6,6M | +12% |
| Equity | DKK 4,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 36 | 6 | -6 | 55 | 87 | 168 | 117 | 102 | 129 | 120 | 122 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 36 | 6 | -6 | 255 | 87 | 168 | 117 | 672 | 129 | 120 | 122 | 501 |
| Depreciation & amort. | -80 | -80 | -80 | -80 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -45 | -74 | -86 | 175 | 87 | 168 | 117 | 672 | 129 | 120 | 122 | 501 |
| Net financials | 184 | 188 | 161 | 133 | 125 | 164 | 225 | -61 | -82 | 86 | 194 | 137 | 439 |
| Profit before tax | 79 | 143 | 87 | 47 | 300 | 251 | 393 | 56 | 590 | 214 | 314 | 259 | 939 |
| Tax | 33 | 84 | 26 | 48 | 63 | 121 | 87 | 7 | 9 | 47 | 70 | 57 | 323 |
| Net profit | 47 | 59 | 61 | -1 | 237 | 130 | 306 | 48 | 581 | 167 | 244 | 202 | 616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.162 | 1.435 | 2.387 | 2.559 | 3.011 | 4.563 | 4.917 | 4.878 | 5.466 | 5.739 | 5.610 | 5.847 | 6.568 |
| Equity | 1.074 | 1.252 | 1.359 | 1.455 | 1.804 | 2.026 | 2.332 | 2.380 | 2.961 | 3.129 | 3.373 | 3.575 | 4.191 |
| Long-term debt | 0 | 0 | 800 | 773 | 847 | 2.077 | 2.140 | 2.084 | 2.457 | 2.534 | 0 | 0 | 0 |
| Short-term debt | 1 | 22 | 44 | 98 | 80 | 132 | 71 | 415 | 47 | 76 | 2.238 | 2.273 | 2.161 |
| Total debt | 1 | 22 | 844 | 871 | 927 | 2.209 | 2.211 | 2.498 | 2.504 | 2.610 | 2.238 | 2.273 | 2.161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |