| Revenue | DKK 965K | +37% |
| EBITDA | DKK 965K | +37% |
| Net profit | DKK 342K | +436% |
| Total assets | DKK 14,1M | +4% |
| Equity | DKK 697K | +97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -294 | 332 | 379 | 375 | 299 | 421 | 361 | 704 | 965 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 332 | 379 | 375 | 299 | 421 | 361 | 704 | 965 |
| Depreciation & amort. | -131 | -151 | -151 | -153 | -182 | -222 | -237 | -298 | -295 |
| EBIT | -163 | 181 | 228 | 222 | 117 | 199 | 125 | 407 | 670 |
| Net financials | -307 | -231 | -157 | -167 | -226 | -162 | -185 | -314 | -227 |
| Profit before tax | 144 | -50 | 71 | 56 | -109 | 37 | -60 | 92 | 443 |
| Tax | 48 | -12 | 14 | -0 | -27 | 3 | 5 | 29 | 100 |
| Net profit | 96 | -38 | 57 | 56 | -82 | 34 | -66 | 64 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.339 | 9.126 | 9.232 | 9.190 | 11.057 | 10.866 | 12.283 | 13.568 | 14.121 |
| Equity | 1.238 | 1.200 | 1.256 | 1.312 | 1.230 | 356 | 291 | 355 | 697 |
| Long-term debt | -7.645 | 7.493 | 7.221 | 7.160 | 6.989 | 6.512 | 10.765 | 10.066 | 7.997 |
| Short-term debt | -258 | 259 | 606 | 605 | 2.750 | 3.908 | 1.103 | 3.059 | 5.375 |
| Total debt | -7.903 | 7.752 | 7.827 | 7.764 | 9.740 | 10.420 | 11.868 | 13.125 | 13.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2010 | — | — |
SP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&P EJENDOMME ApS | Company | 100.0% | 100.0% | 2020 |
BLUEBELLS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Sørensen | Management | 0 companies |
| Steen Petersen | Management | 0 companies |