| Revenue | DKK -62K | +17% |
| EBITDA | DKK -62K | -17% |
| Net profit | DKK 1,6M | +46% |
| Total assets | DKK 6,4M | +33% |
| Equity | DKK 6,1M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 4 | — | -1 | 125 | -7 | -1 | 42 | 22 | 60 | 28 | 40 | -53 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 4 | 0 | -1 | 125 | -7 | -1 | 42 | 22 | 60 | 28 | -23 | -53 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -14 | -0 | -0 | -0 |
| EBIT | -3 | 4 | 0 | -1 | 125 | -7 | -1 | 42 | 22 | 51 | 15 | -23 | -53 | -62 |
| Net financials | 107 | -8 | 0 | 277 | 220 | 490 | 896 | 652 | 797 | 871 | 1.266 | 966 | 1.173 | 1.681 |
| Profit before tax | 105 | -4 | 0 | 276 | 345 | 483 | 895 | 695 | 819 | 923 | 1.281 | 944 | 1.120 | 1.618 |
| Tax | -0 | -0 | -0 | 2 | 28 | -1 | -0 | 9 | 4 | 5 | 7 | 5 | 14 | 0 |
| Net profit | 105 | -4 | 0 | 274 | 316 | 484 | 895 | 685 | 816 | 917 | 1.274 | 938 | 1.105 | 1.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 426 | 0 | 643 | 953 | 1.376 | 2.042 | 2.640 | 3.352 | 4.170 | 5.350 | 6.193 | 4.815 | 6.392 |
| Equity | 422 | 426 | 0 | 640 | 855 | 1.339 | 2.034 | 2.616 | 3.327 | 4.131 | 5.300 | 6.144 | 4.549 | 6.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | -0 | 0 | 3 | 98 | 37 | 7 | 25 | 26 | 33 | 38 | 42 | 266 | 292 |
| Total debt | 32 | -0 | 0 | 3 | 98 | 37 | 7 | 25 | 26 | 33 | 38 | 42 | 266 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|