| Revenue | DKK -353K | +244% |
| EBITDA | DKK -370K | -211% |
| Net profit | DKK -407K | -243% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 733K | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 288 | 1.923 | 383 | 779 | 1.236 | 909 | 1.278 | 206 | -197 | 272 | -96 | -103 | -353 |
| Staff expenses | -840 | -322 | -543 | -224 | -139 | -461 | -424 | -402 | -10 | -364 | -46 | -24 | -10 | -18 |
| EBITDA | -453 | -34 | 1.380 | 159 | 640 | 774 | 485 | 877 | 196 | -574 | 227 | -121 | -119 | -370 |
| Depreciation & amort. | -188 | -188 | -175 | -166 | -166 | -166 | -164 | -162 | -83 | -170 | -159 | -162 | -159 | -152 |
| EBIT | -640 | -222 | 1.205 | -6 | 475 | 609 | 320 | 715 | 113 | -745 | 68 | -282 | -278 | -522 |
| Net financials | -70 | -91 | -90 | -99 | -142 | -64 | -43 | -7 | -12 | -44 | -35 | -13 | 98 | -0 |
| Profit before tax | -710 | -312 | 1.115 | -105 | 333 | 545 | 278 | 708 | 102 | -788 | 33 | -296 | -180 | -522 |
| Tax | -102 | -69 | 245 | -25 | 74 | 120 | 61 | 156 | 22 | -173 | 7 | -65 | -61 | -115 |
| Net profit | -308 | -244 | 870 | -80 | 259 | 425 | 217 | 552 | 79 | -615 | 26 | -231 | -119 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.331 | 3.190 | 4.947 | 4.505 | 4.706 | 3.401 | 2.409 | 3.041 | 1.930 | 1.527 | 1.838 | 1.582 | 1.266 | 1.217 |
| Equity | 301 | 57 | 927 | 847 | 1.107 | 1.531 | 1.748 | 2.300 | 579 | -36 | 490 | 1.259 | 1.141 | 733 |
| Long-term debt | 2.966 | 3.055 | 3.110 | 3.203 | 3.266 | 894 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 78 | 715 | 251 | 127 | 781 | 483 | 409 | 1.172 | 1.415 | 1.226 | 236 | 75 | 484 |
| Total debt | 3.030 | 3.133 | 3.825 | 3.454 | 3.392 | 1.675 | 483 | 544 | 1.172 | 1.415 | 1.226 | 236 | 75 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2019 | — | — |
EP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bloch Jensen Invest ApS | Company | 50.0% | 50.0% | 2025 |
B. Hove Holding ApS | Company | 25.0% | 25.0% | 2025 |
GoldMark Holding ApS | Company | 15.0% | 15.0% | 2024 |
SCANDI SUPPLY A/S | Company | 100.0% | 100.0% | 2019 |
Juso Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Ernst Pinstrup Sørensen | Management | 0 companies |
| Benjamin Hove | Board of Directors | 0 companies |
| Bob Buus Pinstrup | Board of Directors | 0 companies |
| Peter Sørensen | Chairman | 0 companies |
| Paul Henrik Lange | Board of Directors | 0 companies |
| Hanne Sørensen | Board of Directors | 0 companies |
| Paw Pinstrup Sørensen | Board of Directors | 0 companies |
| Tonni Mark Jørgensen | Board of Directors | 0 companies |
| Claus Møller Greve | Board of Directors | 0 companies |