| Revenue | DKK 145,2M | — |
| EBITDA | DKK 135,3M | +74432% |
| Net profit | DKK 229,4M | +5847% |
| Total assets | DKK 422M | +132% |
| Equity | DKK 284,9M | +413% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33.007 | -21.060 | — | -24.742 | 1.846 | 1.658 | -9.591 | -8.470 | -927 | 0 | — | — | 145.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33.007 | -21.060 | -34 | -24.742 | -10.119 | -15.947 | -9.591 | -8.471 | -927 | -155 | -237 | -182 | 135.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63.800 | -0 | -0 | -0 | -0 |
| EBIT | -33.007 | -21.060 | -34 | -24.742 | -10.119 | -15.947 | -9.591 | -8.471 | -64.727 | -155 | -237 | -182 | 135.285 |
| Net financials | -97 | -658 | -2 | 3.098 | 96 | -439 | 128 | -282 | -117 | 52 | 306 | -3.009 | -5.637 |
| Profit before tax | -33.104 | -21.718 | -36 | -21.644 | -10.023 | -16.386 | -9.463 | -8.753 | -64.844 | -103 | 70 | -3.081 | 129.648 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -859 | -6.938 | -99.747 |
| Net profit | -33.104 | -21.718 | -36 | -21.644 | -10.023 | -16.386 | -9.463 | -8.753 | -64.844 | -82 | 929 | 3.857 | 229.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.185 | 178.216 | 142 | 114.092 | 127.559 | 111.875 | 126.124 | 126.888 | 51.166 | 50.840 | 60.816 | 182.115 | 421.950 |
| Equity | 60.548 | 140.030 | 132 | 110.312 | 125.289 | 108.903 | 124.440 | 115.694 | 50.824 | 50.742 | 51.670 | 55.527 | 284.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.637 | 38.186 | 3 | 3.780 | 2.270 | 2.972 | 1.684 | 11.194 | 342 | 98 | 9.146 | 112.475 | 133.075 |
| Total debt | 3.637 | 38.186 | 10 | 3.780 | 2.270 | 2.972 | 1.684 | 11.194 | 342 | 98 | 9.146 | 112.475 | 133.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AS Management | Management | 2013 | — | — |
TP Management | Management | 2010 | — | — |
OE Management | Management | 2019 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PH Founder | Founder | 2010 | — | — |
SA Management | Management | 2021 | — | — |
IK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANOIL EXPLORATION A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Ladekær Christensen | Chief Executive Officer | 0 companies |
| Atle Sonesen | Management | 0 companies |
| Tord Pedersen | Management | 0 companies |
| Odin Estensen | Management | 0 companies |
| Rolf Gregor Skaar | Chief Executive Officer | 0 companies |
| Per Hemmer | Founder | 0 companies |
| Svend Aage Lykkemark Christensen | Management | 0 companies |
| Idar Kjørlaug | Management | 0 companies |
| Morten Mosegaard Christensen | Chairman | 0 companies |
| Harald Peter Knöbl | Board of Directors | 0 companies |
| Peter Neil Thomas | Board of Directors | 0 companies |
| Hans-Joachim Polk | Chairman | 0 companies |
| Oliver F. Hill | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Armand Jean Margrète Lumens | Board of Directors | 0 companies |
| Thor Skov Jørgensen | Board of Directors | 0 companies |
| Joachim Karl Ernst Piske | Board of Directors | 0 companies |
| Mike Diekmann | Board of Directors | 0 companies |
| Anton Peter Irmen | Board of Directors | 0 companies |
| Flemming Møller Rasmussen | Deputy Chairman | 0 companies |
| Michael Richard Ludwig | Chairman | 0 companies |
| James Lynn House | Chairman | 0 companies |
| Bodo Jens Rodestock | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Michael Lamberth Sandbjerg | Board of Directors | 0 companies |
| Michael Lindhart Løve | Board of Directors | 0 companies |