| Revenue | DKK 23,7M | +21% |
| EBITDA | DKK 12,8M | +68% |
| Net profit | DKK 10M | +76% |
| Total assets | DKK 16,4M | +39% |
| Equity | DKK 5,7M | +70% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 777 | 781 | 694 | 4.253 | 6.219 | 8.444 | 10.468 | 12.336 | 15.179 | 19.218 | 19.550 | 23.662 |
| Staff expenses | -480 | -514 | -705 | -781 | -2.191 | -3.324 | -3.958 | -4.709 | -5.945 | -7.283 | -8.247 | -11.947 | -10.869 |
| EBITDA | 46 | 263 | 76 | -87 | 2.062 | 2.895 | 4.262 | 5.472 | 5.709 | 7.227 | 9.469 | 7.603 | 12.794 |
| Depreciation & amort. | 14 | -23 | -66 | -58 | -62 | -140 | -391 | -440 | -496 | -506 | -423 | -152 | -67 |
| EBIT | 32 | 240 | 10 | -144 | 1.999 | 2.755 | 3.870 | 5.032 | 5.212 | 6.722 | 9.046 | 7.450 | 12.727 |
| Net financials | -1 | 0 | 1 | 2 | -11 | -1 | -319 | 459 | -149 | -1.404 | -33 | -98 | 158 |
| Profit before tax | 31 | 240 | 10 | -142 | 1.989 | 2.753 | 3.551 | 5.491 | 5.062 | 5.318 | 9.012 | 7.353 | 12.885 |
| Tax | 8 | 61 | -4 | -28 | 440 | 611 | 790 | 1.217 | 1.118 | 1.236 | 2.024 | 1.659 | 2.839 |
| Net profit | 23 | 179 | 14 | -114 | 1.549 | 2.143 | 2.761 | 4.274 | 3.944 | 4.082 | 6.988 | 5.694 | 10.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 592 | 677 | 638 | 2.715 | 6.274 | 8.328 | 13.279 | 18.606 | 22.683 | 14.543 | 11.823 | 16.438 |
| Equity | 141 | 339 | 353 | 240 | 1.789 | 2.432 | 5.193 | 9.466 | 4.411 | 8.492 | 7.148 | 3.354 | 5.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 192 | 276 | 380 | 893 | 3.747 | 3.036 | 3.739 | 14.165 | 14.191 | 7.395 | 8.469 | 10.732 |
| Total debt | 48 | 192 | 276 | 380 | 893 | 3.747 | 3.036 | 3.739 | 14.165 | 14.191 | 7.395 | 8.469 | 10.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AccuRanker Holding ApS | Company | 100.0% | 100.0% | 2023 |
HJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
HASHTAG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
HP INVEST HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Olsen | Management | 0 companies |
| Henrik Schaumann Jørgensen | Chief Executive Officer | 0 companies |
| Christian Hedegaard Pedersen | Management | 0 companies |
| Dorte Brønden Skovbo | Board of Directors | 0 companies |
| Jens Bjørnstad Stausholm | Chairman | 0 companies |
| Jacob Emil Opstrup | Board of Directors | 0 companies |
| Jon Erik Risvig | Board of Directors | 0 companies |
| Peter Volquards Ekstrøm | Board of Directors | 0 companies |
| Brian Vahlun Jørgensen | Chairman | 0 companies |