| Revenue | DKK 10,8M | +35% |
| EBITDA | DKK 4,7M | +73% |
| Net profit | DKK 3,6M | +77% |
| Total assets | DKK 7M | +30% |
| Equity | DKK 4,1M | +63% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.174 | 1.164 | 1.546 | 3.342 | 4.704 | 5.591 | 7.143 | 8.190 | 8.365 | 9.167 | 8.604 | 8.342 | 7.978 | 10.754 |
| Staff expenses | -913 | -929 | -1.140 | -2.721 | -3.576 | -4.107 | -4.749 | -5.310 | -5.672 | -5.915 | -5.882 | -6.017 | -5.228 | -6.010 |
| EBITDA | 261 | 235 | 406 | 621 | 1.128 | 1.484 | 2.394 | 2.880 | 2.693 | 3.252 | 2.722 | 2.325 | 2.750 | 4.744 |
| Depreciation & amort. | -15 | -12 | -13 | -10 | -25 | -56 | -61 | -45 | -83 | -135 | -135 | -128 | -96 | -68 |
| EBIT | 245 | 222 | 392 | 611 | 1.104 | 1.428 | 2.333 | 2.834 | 2.610 | 3.117 | 2.587 | 2.197 | 2.653 | 4.676 |
| Net financials | -1 | -2 | -4 | -2 | -16 | -12 | -17 | -12 | -9 | -22 | -19 | -1 | -45 | -62 |
| Profit before tax | 244 | 220 | 389 | 609 | 1.088 | 1.416 | 2.316 | 2.822 | 2.601 | 3.095 | 2.568 | 2.196 | 2.608 | 4.614 |
| Tax | 63 | 56 | 99 | 141 | 244 | 315 | 514 | 624 | 574 | 685 | 567 | 490 | 579 | 1.021 |
| Net profit | 181 | 164 | 290 | 468 | 844 | 1.101 | 1.802 | 2.199 | 2.027 | 2.410 | 2.001 | 1.706 | 2.028 | 3.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 798 | 965 | 1.930 | 3.101 | 3.347 | 4.680 | 4.958 | 6.312 | 5.755 | 5.341 | 4.850 | 5.401 | 7.016 |
| Equity | 682 | 666 | 796 | 1.214 | 1.857 | 2.101 | 2.903 | 3.402 | 3.329 | 3.838 | 3.540 | 3.246 | 2.528 | 4.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 1.040 | 1.082 |
| Short-term debt | 219 | 132 | 169 | 663 | 1.155 | 1.151 | 1.695 | 1.329 | 2.876 | 1.787 | 1.680 | 1.473 | 1.639 | 1.663 |
| Total debt | 219 | 132 | 169 | 663 | 1.155 | 1.151 | 1.695 | 1.425 | 2.876 | 1.787 | 1.680 | 1.473 | 2.679 | 2.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHangaard ApS | Company | 25.0% | 25.0% | 2024 |
A-V Holding ApS | Company | 25.0% | 25.0% | 2024 |
2XP HOLDING 2011 ApS | Company | 25.0% | 25.0% | 2024 |
WULLUM HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Owt Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Pasgaard | Management | 0 companies |
| Lars Ibsen Elbæk | Chairman | 0 companies |
| Bjarke Tøt | Board of Directors | 0 companies |
| Jesper Hangaard | Board of Directors | 0 companies |
| Jimmi Wullum Larsen | Chairman | 0 companies |
| Allan Fleng Vandborg | Board of Directors | 0 companies |