| Revenue | DKK -582K | -1171% |
| EBITDA | DKK -582K | -1171% |
| Net profit | DKK -458K | -1939% |
| Total assets | DKK 3,5M | +16% |
| Equity | DKK -1,9M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 964 | 457 | -42 | -21 | -935 | -456 | -656 | -559 | 190 | -1.191 | 54 | -582 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 964 | 457 | -42 | -21 | -935 | -456 | -656 | -559 | 190 | -1.191 | 54 | -582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 964 | 457 | -42 | -21 | -935 | -456 | -656 | -559 | 190 | -1.191 | 54 | -582 |
| Net financials | -12 | -0 | -7 | 144 | -5 | -5 | -6 | -9 | -15 | -9 | -25 | -18 | -5 |
| Profit before tax | 271 | 964 | 451 | 102 | -26 | -940 | -462 | -664 | -574 | 180 | -1.216 | 36 | -587 |
| Tax | 66 | 270 | 110 | -10 | -5 | -207 | -101 | -145 | -124 | 41 | -270 | 11 | -129 |
| Net profit | 204 | 694 | 340 | 113 | -20 | -733 | -361 | -519 | -450 | 140 | -946 | 25 | -458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 2.349 | 4.687 | 5.339 | 5.069 | 2.909 | 1.225 | 1.251 | 2.073 | 2.823 | 3.202 | 3.017 | 3.494 |
| Equity | 324 | 1.019 | 1.359 | 1.471 | 1.451 | 718 | 358 | -161 | -612 | -472 | -1.418 | -1.393 | -1.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 1.331 | 3.328 | 3.867 | 3.618 | 2.191 | 867 | 1.412 | 2.685 | 3.296 | 4.620 | 4.410 | 5.345 |
| Total debt | 1.088 | 1.331 | 3.328 | 3.867 | 3.618 | 2.191 | 867 | 1.412 | 2.685 | 3.296 | 4.620 | 4.410 | 5.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARITIME INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben John Brammer | Chief Executive Officer | 0 companies |
| Peter Peltenburg | Board of Directors | 0 companies |