| Revenue | DKK 829K | -71% |
| EBITDA | DKK -637K | -372% |
| Net profit | DKK -634K | -467% |
| Total assets | DKK 1,4M | -37% |
| Equity | DKK 1,2M | -35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.302 | 1.587 | 3.145 | 4.182 | 2.059 | 1.828 | 2.727 | 3.500 | 2.812 | 829 |
| Staff expenses | -281 | -192 | -595 | -1.144 | -1.022 | -2.005 | -2.842 | -1.622 | -1.497 | -1.958 | -2.428 | -2.578 | -1.466 |
| EBITDA | — | 6 | 36 | 159 | 565 | 1.140 | 1.341 | 437 | 331 | 769 | 1.072 | 234 | -637 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 6 | 36 | 159 | 565 | 1.140 | 1.341 | 437 | 331 | 769 | 1.072 | 234 | -637 |
| Net financials | 0 | -0 | -0 | -1 | -4 | 6 | -6 | -28 | -35 | -7 | -16 | 2 | 3 |
| Profit before tax | — | 6 | 35 | 158 | 560 | 1.147 | 1.335 | 409 | 296 | 761 | 1.056 | 236 | -634 |
| Tax | 6 | 2 | 12 | 44 | 125 | 256 | 295 | 92 | 65 | 169 | 240 | 64 | -0 |
| Net profit | — | 3 | 23 | 113 | 435 | 891 | 1.040 | 318 | 231 | 593 | 816 | 173 | -634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 146 | 250 | 830 | 987 | 2.257 | 2.334 | 1.529 | 2.352 | 2.309 | 3.195 | 2.255 | 1.429 |
| Equity | — | 84 | 107 | 194 | 528 | 984 | 1.133 | 398 | 628 | 1.221 | 2.036 | 1.809 | 1.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 63 | 143 | 635 | 458 | 1.273 | 1.202 | 1.131 | 1.723 | 1.088 | 1.158 | 446 | 254 |
| Total debt | -6 | 63 | 143 | 635 | 458 | 1.273 | 1.202 | 1.131 | 1.723 | 1.088 | 1.158 | 446 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Erik Hansen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Erik Hansen | Management | 0 companies |
| Nikolai Kronborg | Chairman | 0 companies |