| Revenue | DKK -88K | +92% |
| EBITDA | DKK -88K | -92% |
| Net profit | DKK 1,3M | +59% |
| Total assets | DKK 6,2M | +23% |
| Equity | DKK 6,1M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 374 | 260 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 503 | 298 | 185 | 29 | -54 | -47 | -45 | -45 | -45 | -45 | -45 | -46 | -46 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 503 | 298 | 185 | 29 | -54 | -47 | -45 | -45 | -45 | -45 | -45 | -46 | -46 | -88 |
| Net financials | 3 | 6 | 3 | 256 | 440 | 754 | 403 | 349 | 351 | 361 | 675 | 790 | 849 | 1.363 |
| Profit before tax | 507 | 304 | 189 | 284 | 386 | 706 | 358 | 304 | 305 | 316 | 629 | 745 | 803 | 1.276 |
| Tax | 128 | 74 | 46 | -7 | 4 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 378 | 229 | 143 | 291 | 382 | 706 | 358 | 304 | 305 | 315 | 629 | 745 | 803 | 1.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.168 | 3.838 | 2.889 | 2.810 | 2.778 | 3.052 | 2.757 | 2.895 | 3.097 | 3.612 | 4.324 | 5.009 | 6.174 |
| Equity | 1.001 | 1.134 | 1.178 | 1.369 | 1.650 | 2.253 | 2.505 | 2.700 | 2.895 | 3.097 | 3.612 | 4.239 | 4.920 | 6.061 |
| Long-term debt | 0 | 0 | 2.478 | 1.500 | 820 | 0 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 34 | 182 | 20 | 340 | 525 | 280 | 57 | 0 | 0 | 0 | 86 | 89 | 113 |
| Total debt | 82 | 34 | 2.660 | 1.520 | 1.160 | 525 | 547 | 57 | 0 | 0 | 0 | 86 | 89 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bertelsen | Audit | 0 companies |