| Revenue | DKK -8K | +75% |
| EBITDA | DKK -8K | -75% |
| Net profit | DKK 61K | -97% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 3,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 522 | 985 | 241 | 108 | 174 | -6 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 290 | 359 | 400 | 218 | 522 | -12 | -8 | -5 | -6 | -6 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 290 | 359 | 400 | 218 | 522 | -12 | -8 | -5 | -6 | -6 | -4 | -8 |
| Net financials | 168 | 292 | 364 | 400 | 223 | 526 | 999 | 250 | 115 | 183 | 13 | 2.107 | 69 |
| Profit before tax | 159 | 288 | 360 | 397 | 220 | 523 | 987 | 242 | 109 | 177 | 7 | 2.103 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | 159 | 288 | 360 | 397 | 220 | 523 | 987 | 242 | 109 | 177 | 7 | 2.103 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 684 | 1.027 | 1.023 | 868 | 1.066 | 1.752 | 1.854 | 1.915 | 2.061 | 1.830 | 3.937 | 3.878 |
| Equity | 506 | 674 | 817 | 913 | 833 | 1.056 | 1.742 | 1.834 | 1.824 | 1.888 | 1.780 | 3.883 | 3.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 10 | 210 | 110 | 35 | 10 | 10 | 20 | 91 | 173 | 50 | 54 | 56 |
| Total debt | 36 | 10 | 210 | 110 | 35 | 10 | 10 | 20 | 91 | 173 | 50 | 54 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|